XML 51 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2011
Condensed Financial Information of Registrant [Abstract]  
CONDENSED FINANCIAL INFORMATION OF REGISTRANT CONDENSED FINANCIAL INFORMATION OF REGISTRANT

SCHEDULE II – CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Universal Insurance Holdings, Inc. had no long term obligations, guarantees or material contingencies as of December 31, 2011 and 2010. The following summarizes the major categories of the parent company’s financial statements (in thousands, except per share data):

CONDENSED BALANCE SHEETS

 

                 
ASSETS   As of December 31,  
    2011     2010  

Cash and cash equivalents

  $ 6,900     $ 8,457  

Restricted cash and cash equivalents

    30,220       11,340  

Investments in subsidiaries and undistributed earnings

    94,249       112,001  

Equity securities

    15,553       9,501  

Receivable from securities

    1,019       —    

Other receivables

    —         5  

Property and equipment, net

    —         5  

Deferred income taxes

    22,991       13,448  

Other assets

    324       190  
   

 

 

   

 

 

 

Total assets

  $ 171,256     $ 154,947  
   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY                

LIABILITIES:

               

Accounts payable

    160       164  

Payable for securities

    133       —    

Income taxes payable

    12,740       8,282  

Other accrued expenses

    8,218       6,711  
   

 

 

   

 

 

 

Total liabilities

    21,251       15,157  
     

STOCKHOLDERS’ EQUITY:

               

Cumulative convertible preferred stock, $.01 par value

    1       1  

Authorized shares – 1,000

               

Issued shares – 108

               

Outstanding shares – 108

               

Minimum liquidation preference – $2.66 per share

               

Common stock, $.01 par value

    411       404  

Authorized shares – 55,000

               

Issued shares – 41,100 and 40,407

               

Outstanding shares – 40,082 and 39,388

               

Treasury shares, at cost – 1,018 and 1,019 shares

    (3,101     (3,109

Additional paid-in capital

    36,536       33,675  

Retained earnings

    116,158       108,819  
   

 

 

   

 

 

 

Total stockholders’ equity

    150,005       139,790  
   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 171,256     $ 154,947  
   

 

 

   

 

 

 

CONDENSED STATEMENTS OF INCOME

 

                         
    For the Years Ended December 31,  
          2011                 2010                 2009        

PREMIUMS EARNED AND OTHER REVENUES

                       

Assumed premiums written

  $ 20,703     $ 4,534     $ 17,500  

Increase (decrease) in unearned assumed premiums

    —         7,292       (7,292
   

 

 

   

 

 

   

 

 

 

Premiums earned, net

    20,703       11,826       10,208  

Net investment income

    54       42       37  

Net realized (losses) gains on investments

    (1,186     1,379       1,242  

Net unrealized (losses) gains on investments

    (3,009     223       —    

Net foreign currency gains on investments

    —         —         115  

Management fee

    142       41       —    

Commission revenue

    —         —         1  
   

 

 

   

 

 

   

 

 

 

Total premiums earned and other revenues

    16,704       13,511       11,603  
   

 

 

   

 

 

   

 

 

 

OPERATING COSTS AND EXPENSES

                       

General and administrative expenses

    20,830       20,417       21,586  
   

 

 

   

 

 

   

 

 

 

Total operating cost and expenses

    20,830       20,417       21,586  
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES AND EQUITY IN NET EARNINGS OF SUBSIDIARIES

    (4,126     (6,906     (9,983

Benefit from income taxes

    (3,016     (2,664     (3,494
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE EQUITY IN NET EARNINGS OF SUBSIDIARIES

    (1,110     (4,242     (6,489
   

 

 

   

 

 

   

 

 

 

Equity in net income of subsidiaries

    21,219       41,226       35,276  
   

 

 

   

 

 

   

 

 

 

CONSOLIDATED NET INCOME

  $ 20,109     $ 36,984     $ 28,787  
   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

                         
    For the Years Ended December 31,  
    2011     2010     2009  

Cash flows from operating activities

                       

Net Income

  $ 20,109     $ 36,984     $ 28,787  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in net income of subsidiaries

    (20,219     (41,226     (35,276

Amortization of cost of stock options

    1,450       2,109       1,521  

Amortization of restricted stocks grants

    1,399       853       655  

Net realized losses (gains) on investments

    1,186       (1,379     (1,242

Net unrealized losses (gains) on investments

    3,010       (223     —    

Foreign currency gains on investments, net

    —         —         (115

Deferred income taxes

    (9,543     (1,333     1,881  

Excess tax benefits from stock-based compensation

    (195     (4,099     (728

Other

    5       16       16  

Net changes in assets and liabilities relating to operating activities:

                       

Restricted cash and cash equivalents

    (18,880     5,175       (16,515

Premiums receivable

    —         8,721       (8,721

Purchases of equity securities, trading

    (77,691     (12,760     —    

Proceeds from sale of equity securities, trading

    66,526       10,897       —    

Income taxes recoverable

    —         3,212       (729

Income taxes payable

    4,653       12,012       1,097  

Unearned premiums

    —         (7,292     7,292  

Other operating assets and liabilities

    1,404       604       (568
   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

    (27,182     12,271       (22,645
   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                       

Capital contributions and loans to subsidiaries

    (49,001     (39,161     —    

Purchases of equity securities, available for sale

    —         (3,578     (36,318

Proceeds from sale of equity securities, available for sale

    —         10,702       24,536  
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (49,001     (32,037     (11,782
   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                       

Preferred stock dividend

    (20     (20     (27

Common stock dividend

    (12,750     (12,533     (20,314

Issuance of common stock

    5       14       55  

Tax withholding payments related to stock-based compensation

    (172     (4,293     (223

Excess tax benefits from stock-based compensation

    195       4,099       728  

Transfers from subsidiaries

    87,972       38,482       54,493  
   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

    74,626       25,749       34,712  
   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (1,557     5,983       285  

Cash and cash equivalents at beginning of period

    8,457       2,474       2,189  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 6,900     $ 8,457     $ 2,474