XML 102 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Registrant [Abstract]  
CONDENSED FINANCIAL INFORMATION OF REGISTRANT CONDENSED FINANCIAL INFORMATION OF REGISTRANT

SCHEDULE II – CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Universal Insurance Holdings, Inc. had no long term obligations, guarantees or material contingencies as of December 31, 2012 and 2011. The following summarizes the major categories of the parent company’s financial statements (in thousands, except per share data):

CONDENSED BALANCE SHEETS

 

                 
     As of December 31,  
    2012     2011  
ASSETS                
     

Cash and cash equivalents

  $ 17,733     $ 6,900  

Restricted cash and cash equivalents

    —         30,220  

Investments in subsidiaries and undistributed earnings

    121,496       94,249  

Equity securities

    13,944       15,553  

Receivable from securities

    175       1,019  

Other receivables

    2,602       —    

Deferred income taxes

    19,178       22,991  

Other assets

    329       324  
   

 

 

   

 

 

 

Total assets

  $ 175,457     $ 171,256  
   

 

 

   

 

 

 
     
LIABILITIES AND STOCKHOLDERS’ EQUITY                
     

LIABILITIES:

               

Accounts payable

  $ 339     $ 160  

Payable for securities

    53       133  

Income taxes payable

    699       12,740  

Other accrued expenses

    10,852       8,218  
   

 

 

   

 

 

 

Total liabilities

    11,943       21,251  
     

STOCKHOLDERS’ EQUITY:

               

Cumulative convertible preferred stock, $.01 par value

    1       1  

Authorized shares - 1,000

               

Issued shares - 108

               

Outstanding shares - 108

               

Minimum liquidation preference - $2.66 per share

               

Common stock, $.01 par value

    419       411  

Authorized shares - 55,000

               

Issued shares - 41,889 and 41,100

               

Outstanding shares - 40,871 and 40,082

               

Treasury shares, at cost - 1,018 shares

    (3,101     (3,101

Additional paid-in capital

    38,684       36,536  

Retained earnings

    127,511       116,158  
   

 

 

   

 

 

 

Total stockholders’ equity

    163,514       150,005  
   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 175,457     $ 171,256  
   

 

 

   

 

 

 

See accompanying notes to condensed financial statements

 

CONDENSED STATEMENTS OF INCOME

 

                         
    For the Years Ended December 31,  
    2012     2011
(Restated,
see Note  1)
    2010  

PREMIUMS EARNED AND OTHER REVENUES

                       

Assumed premiums written

  $ 10,686     $ 20,703     $ 4,534  

Increase (decrease) in unearned assumed premiums

    —         —         7,292  
   

 

 

   

 

 

   

 

 

 

Premiums earned, net

    10,686       20,703       11,826  

Net investment income

    25       54       42  

Net realized gains (losses) on investments

    (1,880     (1,186     1,379  

Net change in unrealized gains (losses) on investments

    1,162       (3,009     223  

Management fee

    142       142       41  

Total premiums earned and other revenues

    10,135       16,704       13,511  
   

 

 

   

 

 

   

 

 

 

OPERATING COSTS AND EXPENSES

                       

General and administrative expenses

    25,051       20,830       20,417  
   

 

 

   

 

 

   

 

 

 

Total operating cost and expenses

    25,051       20,830       20,417  
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES AND EQUITY IN NET EARNINGS OF SUBSIDIARIES

    (14,916     (4,126     (6,906

Benefit from income taxes

    (6,312     (1,667     (2,664
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE EQUITY IN NET EARNINGS OF SUBSIDIARIES

    (8,604     (2,459     (4,242
   

 

 

   

 

 

   

 

 

 

Equity in net income of subsidiaries

    38,916       22,568       41,226  
   

 

 

   

 

 

   

 

 

 

CONSOLIDATED NET INCOME

  $ 30,312     $ 20,109     $ 36,984  
   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed financial statements

 

CONDENSED STATEMENTS OF CASH FLOWS

 

                         
    For the Years Ended December 31,  
    2012     2011
(Restated,
see Note 1)
    2010
(Restated,
see Note 1)
 

Cash flows from operating activities

                       

Net Income

  $ 30,312     $ 20,109     $ 36,984  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in net income of subsidiaries

    (38,916     (22,568     (41,226

Amortization of stock-based compensation

    3,830       2,848       2,962  

Net realized (gains) losses on investments

    1,880       1,186       (1,379

Net change in unrealized (gains) losses on investments

    (1,162     3,009       (223

Deferred income taxes

    3,813       (9,543     (1,333

Excess tax benefits from stock-based compensation

    1,760       (195     (4,099

Other

    —         5       16  

Net changes in assets and liabilities relating to operating activities:

                       

Restricted cash and cash equivalents

    30,220       (18,880     5,175  

Premiums receivable

    —         —         8,721  

Purchases of equity securities, trading

    (58,836     (77,691     (12,760

Proceeds from sale of equity securities, trading

    60,379       66,526       10,897  

Income taxes recoverable

    (2,594     —         3,212  

Income taxes payable

    (13,801     4,653       12,012  

Unearned premiums

    —         —         (7,292

Other operating assets and liabilities

    2,911       1,405       604  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    19,796       (29,136     12,271  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from investing activities:

                       

Capital contributions to subsidiaries

    (28,555     (49,001     (31,134

Distribution of income from subsidiaries

    40,222       89,322       30,455  

Purchases of equity securities, available for sale

    —         —         (3,578

Proceeds from sale of equity securities, available for sale

    —         —         10,702  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    11,667       40,321       6,445  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from financing activities:

                       

Preferred stock dividend

    (287     (20     (20

Common stock dividend

    (18,669     (12,750     (12,533

Issuance of common stock

    207       5       14  

Payments related to tax withholding for share-based compensation

    (121     (172     (4,293

Excess tax benefits (shortfall) from stock-based compensation

    (1,760     195       4,099  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (20,630     (12,742     (12,733
   

 

 

   

 

 

   

 

 

 
       

Net increase (decrease) in cash and cash equivalents

    10,833       (1,557     5,983  

Cash and cash equivalents at beginning of period

    6,900       8,457       2,474  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 17,733     $ 6,900     $ 8,457  
   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed financial statements

 

NOTE 1 – GENERAL

The financial statements of the Registrant should be read in conjunction with the consolidated financial statements in Item 8.

Nature of Operations and Basis of Presentation

Universal Insurance Holdings, Inc. (the “Company”), is a Delaware corporation originally incorporated as Universal Heights, Inc. in November 1990. The Company is an insurance holding company whose wholly-owned subsidiaries perform all aspects of insurance underwriting, distribution and claims. Through its wholly-owned subsidiaries, including Universal Property & Casualty Insurance Company and American Platinum Property and Casualty Insurance Company, collectively referred to as the (“Insurance Entities”), the Company is principally engaged in the property and casualty insurance business offered primarily through a network of independent agents. Risk from catastrophic losses is managed through the use of reinsurance agreements.

The Company generates revenues from premiums earned on reinsurance contracts entered into with the Insurance Entities and earnings on investments. The Company also receives distributions of earnings from its insurance and non-insurance subsidiaries.

Certain amounts in the prior periods’ condensed financial statements have been corrected. In addition, certain amounts in the prior periods’ condensed financial statements have been reclassified in order to conform to current period presentation. Such corrections and reclassifications (“adjustments”) were of immaterial amounts and had no effect on net income or stockholders’ equity.

The following adjustments were made to the Condensed Statement of Income and the Condensed Statements of Cash Flows for the periods presented (in thousands):

RESTATED CONDENSED STATEMENT OF INCOME

 

                         
    For the Year Ended December 31, 2011  
    As Reported     Adjustments     As Adjusted  

PREMIUMS EARNED AND OTHER REVENUES

                       

Assumed premiums written

  $ 20,703     $ —       $ 20,703  

(Increase) decrease in unearned assumed premiums

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Premiums earned, net

    20,703       —         20,703  

Net investment income

    54       —         54  

Net realized gains (losses) on investments

    (1,186     —         (1,186

Net change in unrealized gains (losses) on investments

    (3,009     —         (3,009

Management fee

    142       —         142  

Commission revenue

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total premiums earned and other revenues

    16,704       —         16,704  
   

 

 

   

 

 

   

 

 

 

OPERATING COSTS AND EXPENSES

                       

General and administrative expenses

    20,830       —         20,830  
   

 

 

   

 

 

   

 

 

 

Total operating cost and expenses

    20,830       —         20,830  
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES AND EQUITY IN NET INCOME OF SUBSIDIARIES

    (4,126     —         (4,126

Benefit from income taxes

    (3,016     1,349       (1,667
   

 

 

   

 

 

   

 

 

 

LOSS BEFORE EQUITY IN NET INCOME FROM SUBSIDIARIES

    (1,110     (1,349     (2,459
   

 

 

   

 

 

   

 

 

 

Equity in net income for subsidiaries

    21,219       1,349       22,568  
   

 

 

   

 

 

   

 

 

 

CONSOLIDATED NET INCOME

  $ 20,109     $ —       $ 20,109  
   

 

 

   

 

 

   

 

 

 

 

RESTATED CONDENSED STATEMENT OF CASH FLOWS

 

                         
    For the Years Ended December 31, 2011  
    As Reported     Adjustments     As Adjusted  

Cash flows from operating activities

                       

Net Income

  $ 20,109     $ —       $ 20,109  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in net income of subsidiaries

    (20,219     (2,349     (22,568

Amortization of stock-based compensation

    2,849       (1     2,848  

Net realized (gains) losses on investments

    1,186       —         1,186  

Net change in unrealized (gains) losses on investments

    3,010       (1     3,009  

Deferred income taxes

    (9,543     —         (9,543

Excess tax benefits from stock-based compensation

    (195     —         (195

Other

    5       —         5  

Net changes in assets and liabilities relating to operating activities:

                       

Restricted cash and cash equivalents

    (18,880     —         (18,880

Purchases of equity securities, trading

    (77,691     —         (77,691

Proceeds from sale of equity securities, trading

    66,526       —         66,526  

Income taxes payable

    4,653       —         4,653  

Other operating assets and liabilities

    1,404       1       1,405  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (27,182     (1,954     (29,136
   

 

 

   

 

 

   

 

 

 
       

Cash flows from investing activities:

                       

Capital contributions to subsidiaries

    (49,001     —         (49,001

Distribution of income from subsidiaries

    —         89,322       89,322  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    (49,001     89,322       40,321  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from financing activities:

                       

Preferred stock dividend

    (20     —         (20

Common stock dividend

    (12,750     —         (12,750

Issuance of common stock

    5       —         5  

Tax withholding payments related to stock-based compensation

    (172     —         (172

Excess tax benefits from stock-based compensation

    195       —         195  

Transfers from subsidiaries

    87,972       (87,972     —    
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    74,626       (87,368     (12,742
   

 

 

   

 

 

   

 

 

 
       

Net increase in cash and cash equivalents

    (1,557     —         (1,557

Cash and cash equivalents at beginning of period

    8,457       —         8,457  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 6,900     $ —       $ 6,900  
   

 

 

   

 

 

   

 

 

 
                         
    For the Years Ended December 31, 2010  
    As Reported     Adjustments     As Adjusted  

Cash flows from operating activities

                       

Net Income

  $ 36,984     $ —       $ 36,984  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in net income of subsidiaries

    (41,226     —         (41,226

Amortization of stock-based compensation

    2,962       —         2,962  

Net realized (gains) losses on investments

    (1,379     —         (1,379

Net change in unrealized (gains) losses on investments

    (223     —         (223

Deferred income taxes

    (1,333     —         (1,333

Excess tax benefits from stock-based compensation

    (4,099     —         (4,099

Other

    16       —         16  

Net changes in assets and liabilities relating to operating activities:

                       

Restricted cash and cash equivalents

    5,175       —         5,175  

Premiums receivable

    8,721       —         8,721  

Purchases of equity securities, trading

    (12,760     —         (12,760

Proceeds from sale of equity securities, trading

    10,897       —         10,897  

Income taxes recoverable

    3,212       —         3,212  

Income taxes payable

    12,012       —         12,012  

Unearned premiums

    (7,292     —         (7,292

Other operating assets and liabilities

    604       —         604  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    12,271       —         12,271  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from investing activities:

                       

Capital contributions to subsidiaries

    (39,161     8,027       (31,134

Distribution of income from subsidiaries

    —         30,455       30,455  

Purchases of equity securities, available for sale

    (3,578     —         (3,578

Proceeds from sale of equity securities, available for sale

    10,702       —         10,702  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    (32,037     38,482       6,445  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from financing activities:

                       

Preferred stock dividend

    (20     —         (20

Common stock dividend

    (12,533     —         (12,533

Issuance of common stock

    14       —         14  

Tax withholding payments related to stock-based compensation

    (4,293     —         (4,293

Excess tax benefits from stock-based compensation

    4,099       —         4,099  

Transfers from subsidiaries

    38,482       (38,482     —    
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    25,749       (87,368     (12,733
   

 

 

   

 

 

   

 

 

 
       

Net increase in cash and cash equivalents

    5,983       —         5,983  

Cash and cash equivalents at beginning of period

    2,474       —         2,474  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 8,457     $ —       $ 8,457