XML 61 R96.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Registrant (Details1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
PREMIUMS EARNED AND OTHER REVENUES                      
(Increase) decrease in unearned assumed premiums                 $ 28,229 $ 31,508 $ 49,964
Premiums earned, net 67,274 59,512 55,694 48,640 51,823 49,634 49,524 48,004 231,120 198,985 170,443
Investment income 278 215 (16) (36) 430 122 (21) 257 441 788 992
Net realized gains (losses) on investments                 (11,943) 2,350 27,692
Net change in unrealized gains (losses) on investments                 9,443 (18,410) 1,754
Commission revenue                 20,383 19,507 17,895
Total premiums earned and other revenues 75,227 74,537 59,928 60,247 58,443 49,413 53,672 64,333 269,939 225,861 239,923
OPERATING COSTS AND EXPENSES                      
General and administrative expenses                 91,193 67,834 64,290
Total operating costs and expenses 65,863 60,563 46,936 44,018 62,165 48,170 40,551 41,257 217,380 192,143 177,645
LOSS BEFORE INCOME TAXES AND EQUITY IN NET INCOME OF SUBSIDIARIES                 52,559 33,718 62,278
Benefit from income taxes                 22,247 13,609 25,294
CONSOLIDATED NET INCOME 4,406 8,256 7,777 9,873 (2,313) 975 7,549 13,898 30,312 20,109 36,984
Cash flows from operating activities:                      
Net income 4,406 8,256 7,777 9,873 (2,313) 975 7,549 13,898 30,312 20,109 36,984
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                 3,830 2,848 2,962
Net realized (gains) losses on investments                 11,943 (2,350) (27,692)
Net change in unrealized (gains) losses on investments                 (9,443) 18,410 (1,754)
Net foreign currency (gains) losses on investments                 (23) (1,532) (1,143)
Deferred income taxes                 3,813 (9,543) (1,333)
Excess tax (benefits) shortfall from stock-based compensation                 1,760 (195) (4,099)
Other                 6 (17) (627)
Net change in assets and liabilities relating to operating activities:                      
Restricted cash and cash equivalents                 45,304 (64,372) 5,175
Premiums receivable, net                 (4,589) (2,855) (7,574)
Purchase of trading securities                 (343,962) (801,704) (617,994)
Proceeds from sale of equity securities, trading                 360,000 921,625 549,305
Income taxes recoverable                 (2,594)   3,212
Income taxes payable                 (13,801) 4,653 12,012
Unearned premiums                 28,229 31,508 49,964
Net cash provided by (used in) operating activities                 141,997 110,129 (4,060)
Cash flows from investing activities:                      
Purchases of equity securities, available for sale                     (80,730)
Proceeds from sales of equity securities, available for sale                     70,681
Net cash used in investing activities                 (2,698) (2,331) (24,634)
Cash flows from financing activities:                      
Preferred stock dividend                 (287) (20) (20)
Common stock dividend                 (18,669) (12,750) (12,533)
Issuance of common stock                 207 5 14
Payments related to tax withholding for share-based compensation                 (121) (172) (4,292)
Excess tax benefits (shortfall) from stock-based compensation                 (1,760) 195 4,099
Net cash used in financing activities                 (21,592) (11,758) (11,470)
Net increase (decrease) in cash and cash equivalents                 117,707 96,040 (40,164)
Cash and cash equivalents at beginning of period       229,685       133,645 229,685 133,645 173,809
Cash and cash equivalents at end of period 347,392       229,685       347,392 229,685 133,645
Stock Options [Member]
                     
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                 1,188 1,450 2,109
Excess tax (benefits) shortfall from stock-based compensation                 1,618 (195) (4,289)
Restricted Stock [Member]
                     
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                 2,642 1,398 853
Excess tax (benefits) shortfall from stock-based compensation                 142   190
Parent Company [Member]
                     
PREMIUMS EARNED AND OTHER REVENUES                      
Assumed premiums written                 10,686 20,703 4,534
(Increase) decrease in unearned assumed premiums                      (7,292)
Premiums earned, net                 10,686 20,703 11,826
Investment income                 25 54 42
Net realized gains (losses) on investments                 (1,880) (1,186) 1,379
Net change in unrealized gains (losses) on investments                 1,162 (3,009) 223
Management fee                 142 142 41
Commission revenue                       
Total premiums earned and other revenues                 10,135 16,704 13,511
OPERATING COSTS AND EXPENSES                      
General and administrative expenses                 25,051 20,830 20,417
Total operating costs and expenses                 25,051 20,830 20,417
LOSS BEFORE INCOME TAXES AND EQUITY IN NET INCOME OF SUBSIDIARIES                 (14,916) (4,126) (6,906)
Benefit from income taxes                 (6,312) (1,667) (2,664)
LOSS BEFORE EQUITY IN NET INCOME FROM SUBSIDIARIES                 (8,604) (2,459) (4,242)
Equity in net income of subsidiaries                 38,916 22,568 41,226
CONSOLIDATED NET INCOME                 30,312 20,109 36,984
Cash flows from operating activities:                      
Net income                 30,312 20,109 36,984
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                 (38,916) (22,568) (41,226)
Amortization of stock-based compensation                 3,830    
Net realized (gains) losses on investments                 1,880 1,186 (1,379)
Net change in unrealized (gains) losses on investments                 (1,162) 3,009 (223)
Deferred income taxes                 3,813 (9,543) (1,333)
Excess tax (benefits) shortfall from stock-based compensation                 1,760 (195) (4,099)
Other                   5 16
Net change in assets and liabilities relating to operating activities:                      
Restricted cash and cash equivalents                 30,220 (18,880) 5,175
Premiums receivable, net                     8,721
Purchase of trading securities                 (58,836) (77,691) (12,760)
Proceeds from sale of equity securities, trading                 60,379 66,526 10,897
Income taxes recoverable                 (2,594)   3,212
Income taxes payable                 (13,801) 4,653 12,012
Unearned premiums                      (7,292)
Other operating assets and liabilities                 2,911 1,405 604
Net cash provided by (used in) operating activities                 19,796 (29,136) 12,271
Cash flows from investing activities:                      
Capital contributions to subsidiaries                 (28,555) (49,001) (31,134)
Distribution of income from subsidiaries                 40,222 89,322 30,455
Purchases of equity securities, available for sale                     (3,578)
Proceeds from sales of equity securities, available for sale                     10,702
Net cash used in investing activities                 11,667 40,321 6,445
Cash flows from financing activities:                      
Preferred stock dividend                 (287) (20) (20)
Common stock dividend                 (18,669) (12,750) (12,533)
Issuance of common stock                 207 5 14
Payments related to tax withholding for share-based compensation                 (121) (172) (4,293)
Excess tax benefits (shortfall) from stock-based compensation                 (1,760) 195 4,099
Net cash used in financing activities                 (20,630) (12,742) (12,733)
Net increase (decrease) in cash and cash equivalents                 10,833 (1,557) 5,983
Cash and cash equivalents at beginning of period       6,900       8,457 6,900 8,457 2,474
Cash and cash equivalents at end of period 17,733       6,900       17,733 6,900 8,457
Parent Company [Member] | Stock Options [Member]
                     
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                   2,848 2,962
Parent Company [Member] | As Reported [Member]
                     
PREMIUMS EARNED AND OTHER REVENUES                      
Assumed premiums written                   20,703  
(Increase) decrease in unearned assumed premiums                      (7,292)
Premiums earned, net                   20,703  
Investment income                   54  
Net realized gains (losses) on investments                   (1,186) 1,379
Net change in unrealized gains (losses) on investments                   (3,009) 223
Management fee                   142  
Commission revenue                       
Total premiums earned and other revenues                   16,704  
OPERATING COSTS AND EXPENSES                      
General and administrative expenses                   20,830  
Total operating costs and expenses                   20,830  
LOSS BEFORE INCOME TAXES AND EQUITY IN NET INCOME OF SUBSIDIARIES                   (4,126)  
Benefit from income taxes                   (3,016)  
LOSS BEFORE EQUITY IN NET INCOME FROM SUBSIDIARIES                   (1,110)  
Equity in net income of subsidiaries                   21,219 41,226
CONSOLIDATED NET INCOME                   20,109 36,984
Cash flows from operating activities:                      
Net income                   20,109 36,984
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                   (21,219) (41,226)
Net realized (gains) losses on investments                   1,186 (1,379)
Net change in unrealized (gains) losses on investments                   3,009 (223)
Deferred income taxes                   (9,543) (1,333)
Excess tax (benefits) shortfall from stock-based compensation                   (195) (4,099)
Other                   5 16
Net change in assets and liabilities relating to operating activities:                      
Restricted cash and cash equivalents                   (18,880) 5,175
Premiums receivable, net                     8,721
Purchase of trading securities                   (77,691) (12,760)
Proceeds from sale of equity securities, trading                   66,526 10,897
Income taxes recoverable                     3,212
Income taxes payable                   4,653 12,012
Unearned premiums                      (7,292)
Other operating assets and liabilities                   1,404 604
Net cash provided by (used in) operating activities                   (27,182) 12,271
Cash flows from investing activities:                      
Capital contributions to subsidiaries                   (49,001) (39,161)
Purchases of equity securities, available for sale                     (3,578)
Proceeds from sales of equity securities, available for sale                     10,702
Net cash used in investing activities                   (49,001) (32,037)
Cash flows from financing activities:                      
Preferred stock dividend                   (20) (20)
Common stock dividend                   (12,750) (12,533)
Issuance of common stock                   5 14
Payments related to tax withholding for share-based compensation                   (172) (4,293)
Excess tax benefits (shortfall) from stock-based compensation                   195 4,099
Transfers from subsidiaries                   87,972 38,482
Net cash used in financing activities                   74,626 25,749
Net increase (decrease) in cash and cash equivalents                   (1,557) 5,983
Cash and cash equivalents at beginning of period               8,457   8,457 2,474
Cash and cash equivalents at end of period         6,900         6,900 8,457
Parent Company [Member] | As Reported [Member] | Correction [Member]
                     
PREMIUMS EARNED AND OTHER REVENUES                      
Net change in unrealized gains (losses) on investments                   (3,010)  
OPERATING COSTS AND EXPENSES                      
Equity in net income of subsidiaries                   20,219  
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                   (20,219)  
Net change in unrealized (gains) losses on investments                   3,010  
Parent Company [Member] | As Reported [Member] | Stock Options [Member]
                     
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                   2,849 2,962
Parent Company [Member] | Adjustment [Member]
                     
PREMIUMS EARNED AND OTHER REVENUES                      
(Increase) decrease in unearned assumed premiums                       
Net change in unrealized gains (losses) on investments                   1  
Commission revenue                       
OPERATING COSTS AND EXPENSES                      
Benefit from income taxes                   1,349  
LOSS BEFORE EQUITY IN NET INCOME FROM SUBSIDIARIES                   (1,349)  
Equity in net income of subsidiaries                   1,349  
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                   (1,349)  
Net change in unrealized (gains) losses on investments                   (1)  
Net change in assets and liabilities relating to operating activities:                      
Unearned premiums                       
Net cash provided by (used in) operating activities                   (1,954)  
Cash flows from investing activities:                      
Capital contributions to subsidiaries                     8,027
Distribution of income from subsidiaries                   89,322 30,455
Net cash used in investing activities                   89,322 38,482
Cash flows from financing activities:                      
Transfers from subsidiaries                   (87,972) (38,482)
Net cash used in financing activities                   (87,368) (87,368)
Parent Company [Member] | Adjustment [Member] | Correction [Member]
                     
OPERATING COSTS AND EXPENSES                      
Equity in net income of subsidiaries                   2,349  
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                   (2,349)  
Parent Company [Member] | Adjustment [Member] | Stock Options [Member]
                     
Adjustments to reconcile net income to net cash provided by operating activities:                      
Amortization of stock-based compensation                   (1)  
Net change in assets and liabilities relating to operating activities:                      
Other operating assets and liabilities                   $ 1