XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Insurance Operations (Tables)
9 Months Ended
Sep. 30, 2014
Insurance [Abstract]  
Beginning and Ending Balances and Changes in DPAC, Net of DRCC

The following table presents the beginning and ending balances and the changes in DPAC, net of DRCC, for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

DPAC, beginning of period

$

58,149

 

 

$

59,033

 

 

$

54,099

 

 

$

54,431

 

Capitalized Costs

 

27,579

 

 

 

26,382

 

 

 

84,354

 

 

 

85,315

 

Amortization of DPAC

 

(27,769

)

 

 

(27,888

)

 

 

(80,494

)

 

 

(82,219

)

DPAC, end of period

$

57,959

 

 

$

57,527

 

 

$

57,959

 

 

$

57,527

 

DRCC, beginning of period

$

30,072

 

 

$

41,792

 

 

$

38,200

 

 

$

37,149

 

Ceding Commissions Written

 

17,236

 

 

 

21,319

 

 

 

49,555

 

 

 

69,853

 

Earned Ceding Commissions

 

(17,181

)

 

 

(22,537

)

 

 

(57,628

)

 

 

(66,428

)

DRCC, end of period

$

30,127

 

 

$

40,574

 

 

$

30,127

 

 

$

40,574

 

DPAC (DRCC), net, beginning of period

$

28,077

 

 

$

17,241

 

 

$

15,899

 

 

$

17,282

 

Capitalized Costs, net

 

10,343

 

 

 

5,063

 

 

 

34,799

 

 

 

15,462

 

Amortization of DPAC (DRCC), net

 

(10,588

)

 

 

(5,351

)

 

 

(22,866

)

 

 

(15,791

)

DPAC (DRCC), net, end of period

$

27,832

 

 

$

16,953

 

 

$

27,832

 

 

$

16,953

 

 

 

Change in Liability for Unpaid Losses and LAE

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Balance at beginning of period

$

144,625

 

 

$

166,260

 

 

$

159,222

 

 

$

193,241

 

Less: Reinsurance recoverable

 

(58,705

)

 

 

(67,820

)

 

 

(68,584

)

 

 

(81,415

)

Net balance at beginning of period

 

85,920

 

 

 

98,440

 

 

 

90,638

 

 

 

111,826

 

Incurred (recovered) related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

32,637

 

 

 

28,665

 

 

 

87,825

 

 

 

81,995

 

Prior years

 

1,544

 

 

 

(330

)

 

 

860

 

 

 

(1,977

)

Total incurred

 

34,181

 

 

 

28,335

 

 

 

88,685

 

 

 

80,018

 

Paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

24,365

 

 

 

21,813

 

 

 

44,432

 

 

 

39,288

 

Prior years

 

8,160

 

 

 

10,789

 

 

 

47,315

 

 

 

58,383

 

Total paid

 

32,525

 

 

 

32,602

 

 

 

91,747

 

 

 

97,671

 

Net balance at end of period

 

87,576

 

 

 

94,173

 

 

 

87,576

 

 

 

94,173

 

Plus: Reinsurance recoverable

 

49,339

 

 

 

63,201

 

 

 

49,339

 

 

 

63,201

 

Balance at end of period

$

136,915

 

 

$

157,374

 

 

$

136,915

 

 

$

157,374

 

 

The company has adjusted prior year reserves to reflect both positive and negative development trends.  The company continues to see an increase in claim settlement rates as a result of ongoing claims department initiatives which were introduced in 2013.  This has resulted in favorable development for the majority of claim segments, particularly for the most recent accident years, but is offset by unfavorable development in bringing closure to claims previously in a litigious environment.

Statutory Capital and Surplus, and an Amount Representing Ten Percent of Total Liabilities for both UPCIC and APPCIC

The following table presents the amount of capital and surplus calculated in accordance with statutory accounting principles, which differ from GAAP, and an amount representing ten percent of total liabilities for both UPCIC and APPCIC as of the dates presented (in thousands):

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Ten percent of total liabilities

 

 

 

 

 

 

 

UPCIC

$

47,451

 

 

$

39,179

 

APPCIC

$

678

 

 

$

625

 

Statutory capital and surplus

 

 

 

 

 

 

 

UPCIC

$

183,064

 

 

$

161,803

 

APPCIC

$

13,528

 

 

$

13,708

 

 

 

Assets Held by Insurance Regulators

The following table represents assets held by insurance regulators as of the dates presented (in thousands):

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Restricted cash and cash equivalents

$

2,635

 

 

$

2,600

 

Investments

$

3,678

 

 

$

3,707