XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
PREMIUMS EARNED AND OTHER REVENUES      
Direct premiums written $ 789,577us-gaap_DirectPremiumsWritten $ 783,894us-gaap_DirectPremiumsWritten $ 780,128us-gaap_DirectPremiumsWritten
Ceded premiums written (399,730)us-gaap_CededPremiumsWritten (522,116)us-gaap_CededPremiumsWritten (517,604)us-gaap_CededPremiumsWritten
Net premiums written 389,847us-gaap_PremiumsWrittenNet 261,778us-gaap_PremiumsWrittenNet 262,524us-gaap_PremiumsWrittenNet
Change in net unearned premium (62,970)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet 5,877us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (31,404)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet
Premiums earned, net 326,877us-gaap_PremiumsEarnedNet 267,655us-gaap_PremiumsEarnedNet 231,120us-gaap_PremiumsEarnedNet
Net investment income (expense) 2,375us-gaap_NetInvestmentIncome 1,928us-gaap_NetInvestmentIncome 441us-gaap_NetInvestmentIncome
Net realized gains (losses) on investments 5,627us-gaap_MarketableSecuritiesRealizedGainLoss (14,740)us-gaap_MarketableSecuritiesRealizedGainLoss (11,943)us-gaap_MarketableSecuritiesRealizedGainLoss
Net change in unrealized gains (losses) on investments   7,850us-gaap_MarketableSecuritiesUnrealizedGainLoss 9,443us-gaap_MarketableSecuritiesUnrealizedGainLoss
Net foreign currency gains (losses) on investments     22us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Commission revenue 14,205us-gaap_InsuranceCommissionsAndFees 18,615us-gaap_InsuranceCommissionsAndFees 20,383us-gaap_InsuranceCommissionsAndFees
Policy fees 13,982us-gaap_FeesAndCommissionsOther 13,661us-gaap_FeesAndCommissionsOther 14,475us-gaap_FeesAndCommissionsOther
Other revenue 6,210us-gaap_OtherIncome 6,190us-gaap_OtherIncome 5,998us-gaap_OtherIncome
Total premiums earned and other revenues 369,276us-gaap_Revenues 301,159us-gaap_Revenues 269,939us-gaap_Revenues
OPERATING COSTS AND EXPENSES      
Losses and loss adjustment expenses 123,275us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 108,615us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 126,187us-gaap_PolicyholderBenefitsAndClaimsIncurredNet
General and administrative expenses 118,397us-gaap_SellingGeneralAndAdministrativeExpense 91,988us-gaap_SellingGeneralAndAdministrativeExpense 91,193us-gaap_SellingGeneralAndAdministrativeExpense
Total operating costs and expenses 241,672us-gaap_BenefitsLossesAndExpenses 200,603us-gaap_BenefitsLossesAndExpenses 217,380us-gaap_BenefitsLossesAndExpenses
INCOME BEFORE INCOME TAXES 127,604us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 100,556us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 52,559us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes, current 53,498us-gaap_CurrentIncomeTaxExpenseBenefit 34,216us-gaap_CurrentIncomeTaxExpenseBenefit 18,434us-gaap_CurrentIncomeTaxExpenseBenefit
Income taxes, deferred 1,118us-gaap_DeferredIncomeTaxExpenseBenefit 7,363us-gaap_DeferredIncomeTaxExpenseBenefit 3,813us-gaap_DeferredIncomeTaxExpenseBenefit
Income taxes, net 54,616us-gaap_IncomeTaxExpenseBenefit 41,579us-gaap_IncomeTaxExpenseBenefit 22,247us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 72,988us-gaap_NetIncomeLoss $ 58,977us-gaap_NetIncomeLoss $ 30,312us-gaap_NetIncomeLoss
Basic earnings per common share $ 2.17us-gaap_EarningsPerShareBasic $ 1.64us-gaap_EarningsPerShareBasic $ 0.76us-gaap_EarningsPerShareBasic
Weighted average common shares outstanding - Basic 33,569us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,866us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 39,614us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Fully diluted earnings per common share $ 2.08us-gaap_EarningsPerShareDiluted $ 1.56us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding - Diluted 35,150us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,776us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 40,616us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Cash dividend declared per common share $ 0.55us-gaap_CommonStockDividendsPerShareDeclared $ 0.49us-gaap_CommonStockDividendsPerShareDeclared $ 0.46us-gaap_CommonStockDividendsPerShareDeclared