XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Insurance Operations (Tables)
3 Months Ended
Mar. 31, 2015
Insurance [Abstract]  
Beginning and Ending Balances and Changes in DPAC, Net of DRCC

The following table presents the beginning and ending balances and the changes in DPAC, net of DRCC, for the periods presented (in thousands):

 

 

Three Months Ended

 

 

March 31,

 

 

2015

 

 

2014

 

DPAC, beginning of period

$

54,603

 

 

$

54,099

 

Capitalized Costs

 

28,567

 

 

 

26,782

 

Amortization of DPAC

 

(26,987

)

 

 

(26,670

)

DPAC, end of period

$

56,183

 

 

$

54,211

 

DRCC, beginning of period

$

28,943

 

 

$

38,200

 

Ceding Commissions Written

 

17,661

 

 

 

21,880

 

Earned Ceding Commissions

 

(16,616

)

 

 

(21,762

)

DRCC, end of period

$

29,988

 

 

$

38,318

 

DPAC (DRCC), net, beginning of period

$

25,660

 

 

$

15,899

 

Capitalized Costs, net

 

10,906

 

 

 

4,902

 

Amortization of DPAC (DRCC), net

 

(10,371

)

 

 

(4,908

)

DPAC (DRCC), net, end of period

$

26,195

 

 

$

15,893

 

 

Change in Liability for Unpaid Losses and LAE

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

 

Three Months Ended

 

 

March 31,

 

 

2015

 

 

2014

 

Balance at beginning of period

$

134,353

 

 

$

159,222

 

Less: Reinsurance recoverable

 

(47,350

)

 

 

(68,584

)

Net balance at beginning of period

 

87,003

 

 

 

90,638

 

Incurred (recovered) related to:

 

 

 

 

 

 

 

Current year

 

33,559

 

 

 

26,855

 

Prior years

 

27

 

 

 

(30

)

Total incurred

 

33,586

 

 

 

26,825

 

Paid related to:

 

 

 

 

 

 

 

Current year

 

6,789

 

 

 

3,867

 

Prior years

 

31,352

 

 

 

27,148

 

Total paid

 

38,141

 

 

 

31,015

 

Net balance at end of period

 

82,448

 

 

 

86,448

 

Plus: Reinsurance recoverable

 

42,713

 

 

 

64,109

 

Balance at end of period

$

125,161

 

 

$

150,557

 

 

Statutory Capital and Surplus, and an Amount Representing Ten Percent of Total Liabilities for both UPCIC and APPCIC

The following table presents the amount of capital and surplus calculated in accordance with statutory accounting principles, which differ from GAAP, and an amount representing ten percent of total liabilities for both UPCIC and APPCIC as of the dates presented (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Ten percent of total liabilities

 

 

 

 

 

 

 

UPCIC

$

47,443

 

 

$

42,659

 

APPCIC

$

604

 

 

$

514

 

Statutory capital and surplus

 

 

 

 

 

 

 

UPCIC

$

215,270

 

 

$

200,173

 

APPCIC

$

14,003

 

 

$

14,036

 

 

Assets Held by Insurance Regulators

The following table represents assets held by insurance regulators as of the dates presented (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Restricted cash and cash equivalents

$

2,635

 

 

$

2,635

 

Investments

$

3,648

 

 

$

3,609