XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 22,330us-gaap_NetIncomeLoss $ 13,549us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 141us-gaap_ProvisionForDoubtfulAccounts 71us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 389us-gaap_DepreciationAndAmortization 280us-gaap_DepreciationAndAmortization
Amortization of share-based compensation 2,752us-gaap_ShareBasedCompensation 1,685us-gaap_ShareBasedCompensation
Amortization of original issue discount on debt 181us-gaap_AmortizationOfDebtDiscountPremium 250us-gaap_AmortizationOfDebtDiscountPremium
Accretion of deferred credit (181)us-gaap_AccretionExpense (250)us-gaap_AccretionExpense
Book overdraft increase (decrease) 1,554us-gaap_IncreaseDecreaseInBookOverdrafts (11,962)us-gaap_IncreaseDecreaseInBookOverdrafts
Net realized (gains) losses on investments (171)us-gaap_MarketableSecuritiesRealizedGainLoss (902)us-gaap_MarketableSecuritiesRealizedGainLoss
Amortization of premium/accretion of discount, net 430us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 499us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred income taxes (620)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 509us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax (benefits) shortfall from share-based compensation (4,136)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (6,342)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 61us-gaap_OtherNoncashIncomeExpense (12)us-gaap_OtherNoncashIncomeExpense
Net change in assets and liabilities relating to operating activities:    
Restricted cash and cash equivalents   (35)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Prepaid reinsurance premiums (4,186)us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 5,188us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Reinsurance recoverable 3,821us-gaap_IncreaseDecreaseInReinsuranceRecoverable 31,750us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Reinsurance receivable, net 3,171us-gaap_IncreaseDecreaseInContractReceivablesNet (6,801)us-gaap_IncreaseDecreaseInContractReceivablesNet
Premiums receivable, net (4,187)us-gaap_IncreaseDecreaseInPremiumsReceivable (1,715)us-gaap_IncreaseDecreaseInPremiumsReceivable
Accrued investment income (90)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (32)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Other receivables (425)us-gaap_IncreaseDecreaseInOtherReceivables (636)us-gaap_IncreaseDecreaseInOtherReceivables
Income taxes recoverable 5,675us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 1,953us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Deferred policy acquisition costs, net (535)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts 6us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets 751us-gaap_IncreaseDecreaseInOtherOperatingAssets 350us-gaap_IncreaseDecreaseInOtherOperatingAssets
Unpaid losses and loss adjustment expenses (9,192)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve (8,665)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
Unearned premiums 14,935us-gaap_IncreaseDecreaseInUnearnedPremiums 1,273us-gaap_IncreaseDecreaseInUnearnedPremiums
Accounts payable (1,649)us-gaap_IncreaseDecreaseInAccountsPayable 1,058us-gaap_IncreaseDecreaseInAccountsPayable
Reinsurance payable, net 25,192us-gaap_IncreaseDecreaseInReinsurancePayables 7,422us-gaap_IncreaseDecreaseInReinsurancePayables
Income taxes payable 9,018us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,691us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities and accrued expenses (8,633)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (5,779)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Advance premium 4,266us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 2,454us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Net cash provided by (used in) operating activities 60,662us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 29,857us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Proceeds from sale of property and equipment 50us-gaap_ProceedsFromSaleOfOtherPropertyPlantAndEquipment 17us-gaap_ProceedsFromSaleOfOtherPropertyPlantAndEquipment
Purchases of property and equipment (7,613)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (751)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments to acquire a business (1,000)us-gaap_PaymentsToAcquireBusinessesGross  
Purchases of equity securities (17,056)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (4,782)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Purchases of fixed maturities (24,965)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (20,475)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Proceeds from sales of equity securities 15,300us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 10,071us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Proceeds from sales of fixed maturities 12,891us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 4,370us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Maturities of fixed maturities 19,786us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 7,528us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Maturities of short-term investments 12,500us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments  
Net cash provided by (used in) investing activities 9,893us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,022)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Preferred stock dividend (2)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (5)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Common stock dividend (4,237)us-gaap_PaymentsOfDividendsCommonStock (3,463)us-gaap_PaymentsOfDividendsCommonStock
Issuance of common stock 503us-gaap_ProceedsFromIssuanceOfCommonStock  
Purchase of treasury stock   (14,737)us-gaap_PaymentsForRepurchaseOfCommonStock
Payments related to tax withholding for share-based compensation (3,673)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (8,108)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefits (shortfall) from share-based compensation 4,136us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,342us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repayment of debt (368)us-gaap_RepaymentsOfDebt (368)us-gaap_RepaymentsOfDebt
Net cash provided by (used in) financing activities (3,641)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (20,339)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 66,914us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,496us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 115,397us-gaap_CashAndCashEquivalentsAtCarryingValue 117,275us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 182,311us-gaap_CashAndCashEquivalentsAtCarryingValue 122,771us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash and non-cash flow disclosures:    
Interest paid 310us-gaap_InterestPaid 433us-gaap_InterestPaid
Income taxes paid $ 1,619us-gaap_IncomeTaxesPaidNet $ 2,404us-gaap_IncomeTaxesPaidNet