XML 38 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Insurance Operations (Tables)
6 Months Ended
Jun. 30, 2016
Insurance [Abstract]  
Beginning and Ending Balances and Changes in DPAC, Net of DRCC

The following table presents the beginning and ending balances and the changes in DPAC, net of DRCC, for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

DPAC, beginning of period

$

61,158

 

 

$

56,183

 

 

$

60,019

 

 

$

54,603

 

Capitalized Costs

 

36,825

 

 

 

31,722

 

 

 

67,411

 

 

 

60,289

 

Amortization of DPAC

 

(30,793

)

 

 

(25,724

)

 

 

(60,240

)

 

 

(52,711

)

DPAC, end of period

$

67,190

 

 

$

62,181

 

 

$

67,190

 

 

$

62,181

 

DRCC, beginning of period

$

 

 

$

29,988

 

 

$

 

 

$

28,943

 

Ceding Commissions Written

 

 

 

 

(22,938

)

 

 

 

 

 

(5,276

)

Earned Ceding Commissions

 

 

 

 

(7,050

)

 

 

 

 

 

(23,667

)

DRCC, end of period

$

 

 

$

 

 

$

 

 

$

 

DPAC (DRCC), net, beginning of period

$

61,158

 

 

$

26,195

 

 

$

60,019

 

 

$

25,660

 

Capitalized Costs, net

 

36,825

 

 

 

54,660

 

 

 

67,411

 

 

 

65,565

 

Amortization of DPAC (DRCC), net

 

(30,793

)

 

 

(18,674

)

 

 

(60,240

)

 

 

(29,044

)

DPAC (DRCC), net, end of period

$

67,190

 

 

$

62,181

 

 

$

67,190

 

 

$

62,181

 

 

Change in Liability for Unpaid Losses and LAE

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Balance at beginning of period

$

84,975

 

 

$

125,161

 

 

$

98,840

 

 

$

134,353

 

Less: Reinsurance recoverable

 

(7,709

)

 

 

(42,713

)

 

 

(13,540

)

 

 

(47,350

)

Net balance at beginning of period

 

77,266

 

 

 

82,448

 

 

 

85,300

 

 

 

87,003

 

Incurred (recovered) related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

60,084

 

 

 

39,637

 

 

 

126,185

 

 

 

73,200

 

Prior years

 

(1

)

 

 

67

 

 

 

15

 

 

 

94

 

Total incurred

 

60,083

 

 

 

39,704

 

 

 

126,200

 

 

 

73,294

 

Paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

54,041

 

 

 

23,830

 

 

 

72,659

 

 

 

30,623

 

Prior years

 

26,122

 

 

 

17,982

 

 

 

81,655

 

 

 

49,334

 

Total paid

 

80,163

 

 

 

41,812

 

 

 

154,314

 

 

 

79,957

 

Net balance at end of period

 

57,186

 

 

 

80,340

 

 

 

57,186

 

 

 

80,340

 

Plus: Reinsurance recoverable

 

2,958

 

 

 

31,777

 

 

 

2,958

 

 

 

31,777

 

Balance at end of period

$

60,144

 

 

$

112,117

 

 

$

60,144

 

 

$

112,117

 

 

Statutory Capital and Surplus, and an Amount Representing Ten Percent of Total Liabilities for both UPCIC and APPCIC

The following table presents the amount of capital and surplus calculated in accordance with statutory accounting principles, which differ from U.S. GAAP, and an amount representing ten percent of total liabilities for both UPCIC and APPCIC as of the dates presented (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Ten percent of total liabilities

 

 

 

 

 

 

 

UPCIC

$

67,311

 

 

$

55,928

 

APPCIC

$

566

 

 

$

463

 

Statutory capital and surplus

 

 

 

 

 

 

 

UPCIC

$

294,165

 

 

$

256,987

 

APPCIC

$

14,804

 

 

$

14,777

 

 

Assets Held by Insurance Regulators

The following table represents assets held by insurance regulators as of the dates presented (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Restricted cash and cash equivalents

$

2,635

 

 

$

2,635

 

Investments

$

3,986

 

 

$

3,876