XML 39 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Insurance Operations (Tables)
9 Months Ended
Sep. 30, 2016
Insurance [Abstract]  
Beginning and Ending Balances and Changes in DPAC, Net of DRCC

The following table presents the beginning and ending balances and the changes in DPAC, net of DRCC, for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

DPAC, beginning of period

$

67,190

 

 

$

62,181

 

 

$

60,019

 

 

$

54,603

 

Capitalized Costs

 

33,227

 

 

 

30,846

 

 

 

100,444

 

 

 

91,135

 

Amortization of DPAC

 

(32,117

)

 

 

(30,024

)

 

 

(92,163

)

 

 

(82,735

)

DPAC, end of period

$

68,300

 

 

$

63,003

 

 

$

68,300

 

 

$

63,003

 

DRCC, beginning of period

$

 

 

$

-

 

 

$

 

 

$

28,943

 

Ceding Commissions Written

 

 

 

 

 

 

 

 

 

 

(5,276

)

Earned Ceding Commissions

 

 

 

 

 

 

 

 

 

 

(23,667

)

DRCC, end of period

$

 

 

$

 

 

$

 

 

$

 

DPAC (DRCC), net, beginning of period

$

67,190

 

 

$

62,181

 

 

$

60,019

 

 

$

25,660

 

Capitalized Costs, net

 

33,227

 

 

 

30,846

 

 

 

100,444

 

 

 

96,411

 

Amortization of DPAC (DRCC), net

 

(32,117

)

 

 

(30,024

)

 

 

(92,163

)

 

 

(59,068

)

DPAC (DRCC), net, end of period

$

68,300

 

 

$

63,003

 

 

$

68,300

 

 

$

63,003

 

 

Change in Liability for Unpaid Losses and LAE

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Balance at beginning of period

$

60,144

 

 

$

112,117

 

 

$

98,840

 

 

$

134,353

 

Less: Reinsurance recoverable

 

(2,958

)

 

 

(31,777

)

 

 

(13,540

)

 

 

(47,350

)

Net balance at beginning of period

 

57,186

 

 

 

80,340

 

 

 

85,300

 

 

 

87,003

 

Incurred (recovered) related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

73,701

 

 

 

54,014

 

 

 

199,886

 

 

 

127,211

 

Prior years

 

(173

)

 

 

(160

)

 

 

(158

)

 

 

(66

)

Total incurred

 

73,528

 

 

 

53,854

 

 

 

199,728

 

 

 

127,145

 

Paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

73,332

 

 

 

41,818

 

 

 

145,991

 

 

 

72,438

 

Prior years

 

5,077

 

 

 

10,777

 

 

 

86,732

 

 

 

60,111

 

Total paid

 

78,409

 

 

 

52,595

 

 

 

232,723

 

 

 

132,549

 

Net balance at end of period

 

52,305

 

 

 

81,599

 

 

 

52,305

 

 

 

81,599

 

Plus: Reinsurance recoverable

 

1,904

 

 

 

19,460

 

 

 

1,904

 

 

 

19,460

 

Balance at end of period

$

54,209

 

 

$

101,059

 

 

$

54,209

 

 

$

101,059

 

 

Statutory Capital and Surplus, and an Amount Representing Ten Percent of Total Liabilities for both UPCIC and APPCIC

The following table presents the amount of capital and surplus calculated in accordance with statutory accounting principles, which differ from U.S. GAAP, and an amount representing ten percent of total liabilities for both UPCIC and APPCIC as of the dates presented (in thousands):

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Ten percent of total liabilities

 

 

 

 

 

 

 

UPCIC

$

65,976

 

 

$

55,928

 

APPCIC

$

512

 

 

$

463

 

Statutory capital and surplus

 

 

 

 

 

 

 

UPCIC

$

311,202

 

 

$

256,987

 

APPCIC

$

14,967

 

 

$

14,777

 

 

Assets Held by Insurance Regulators

The following table represents assets held by insurance regulators as of the dates presented (in thousands):

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Restricted cash and cash equivalents

$

2,635

 

 

$

2,635

 

Investments

$

3,977

 

 

$

3,876