XML 62 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Liability for Unpaid Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2016
Insurance Loss Reserves [Abstract]  
Summary of Incurred Claims, Cumulative Paid Claims and Allocated Claim Adjustments Expenses, Net of Reinsurance

Set forth in the following tables is information about unpaid losses and loss adjustment expenses as of December 31, 2016, net of reinsurance, as well as cumulative claim counts and the total of incurred-but-not-reported liabilities plus expected development on reported claims included within the liability for unpaid losses and LAE (in thousands).

The information about unpaid losses and loss adjustment expenses for the years ended December 31, 2012 to 2015, is presented as supplementary information and is unaudited.

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

As of

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total of Incurred-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

but-Not-Reported

 

 

 

 

 

For the Years Ended December 31,

 

 

Liabilities Plus

 

 

 

 

 

Accident Year

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016

 

 

Expected Development (Redundancy) on Reported Claims

 

 

Cumulative Number of Reported Claims

 

2012

*

 

$

109,073

 

 

$

102,118

 

 

$

101,888

 

 

$

99,517

 

 

$

95,727

 

 

$

(3,399

)

 

 

24,272

 

2013

*

 

 

 

 

 

 

100,111

 

 

 

96,993

 

 

 

96,012

 

 

 

88,493

 

 

 

(7,650

)

 

 

20,415

 

2014

*

 

 

 

 

 

 

 

 

 

 

111,739

 

 

 

118,289

 

 

 

112,251

 

 

 

(9,947

)

 

 

22,347

 

2015

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170,381

 

 

 

187,431

 

 

 

(10,114

)

 

 

26,502

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

269,814

 

 

 

13,321

 

 

 

35,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

753,716

 

 

 

 

 

 

 

 

 

*UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

Accident Year

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016

 

2012

*

 

$

54,155

 

 

$

89,039

 

 

$

94,817

 

 

$

97,962

 

 

$

98,510

 

2013

*

 

 

 

 

 

 

61,117

 

 

 

88,843

 

 

 

93,489

 

 

 

95,059

 

2014

*

 

 

 

 

 

 

 

 

 

 

69,703

 

 

 

112,059

 

 

 

119,798

 

2015

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,328

 

 

 

191,481

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

708,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance*

 

381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

$

45,127

 

*UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Incurred and Paid Claims Development Tables to Liability for Unpaid Losses and LAE

Set forth is the following reconciliation of the net incurred and paid claims development tables to the liability for unpaid losses and LAE in the consolidated Balance Sheet as of December 31, 2016 (in thousands):

 

 

 

December 31, 2016

 

Liabilities for unpaid claims and claim

 

 

 

 

adjustment expenses, net of reinsurance

 

$

45,127

 

Reinsurance recoverable on unpaid claims

 

 

106

 

Unallocated claims adjustment expenses and other

 

 

13,261

 

Total gross liability for unpaid claims and claim

 

 

 

 

adjustment expense

 

$

58,494

 

 

Supplementary Information About Average Historical Claims Duration

Set forth is the supplementary information about average historical claims duration as of December 31, 2016:

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

 

 

64.0

%

 

 

14.6

%

 

 

8.7

%

 

 

5.6

%

 

 

3.5

%

 

Change in Liability for Unpaid Losses and LAE

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of year

 

$

98,840

 

 

$

134,353

 

 

$

159,222

 

Less: Reinsurance recoverable

 

 

(13,540

)

 

 

(47,350

)

 

 

(68,584

)

Net balance at beginning of period

 

 

85,300

 

 

 

87,003

 

 

 

90,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred (recovered) related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

305,919

 

 

 

188,040

 

 

 

124,011

 

Prior years

 

 

(4,690

)

 

 

(301

)

 

 

(736

)

Total incurred

 

 

301,229

 

 

 

187,739

 

 

 

123,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

229,761

 

 

 

123,952

 

 

 

73,981

 

Prior years

 

 

98,380

 

 

 

65,490

 

 

 

52,929

 

Total paid

 

 

328,141

 

 

 

189,442

 

 

 

126,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balance at end of period

 

 

58,388

 

 

 

85,300

 

 

 

87,003

 

Plus: Reinsurance recoverable

 

 

106

 

 

 

13,540

 

 

 

47,350

 

Balance at end of year

 

$

58,494

 

 

$

98,840

 

 

$

134,353