XML 74 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Liability for Unpaid Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2019
Insurance Loss Reserves [Abstract]  
Summary of Incurred Claims, Cumulative Paid Claims and Allocated Claim Adjustments Expenses, Net of Reinsurance
The information about unpaid losses and loss adjustment expenses for the years ended December 31, 2015 to 2017, is presented as supplementary information and is unaudited.
 
 
As of
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Total of Incurred-but-Not-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plus Expected
 
 
Incurred Loss and Defense & Cost Containment Expenses, Net of Reinsurance
 
Development (Redundancy)
 
Cumulative Number
For the Years Ended December 31,
 
on Reported Claims
 
of Reported Claims
Accident Year
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
2015
 
$
170,381

 
$
187,431

 
$
194,600

 
$
213,860

 
$
225,964

 
$
(763
)
 
26,785

2016
 
 
 
269,814

 
286,252

 
324,577

 
351,487

 
719

 
40,504

2017
 
 
 
 
 
303,944

 
334,734

 
375,123

 
5,547

 
127,129

2018
 
 
 
 
 
 
 
334,368

 
335,946

 
2,546

 
53,899

2019
 
 
 
 
 
 
 
 
 
446,419

 
67,638

 
46,079

 
 
 
 
 
 
 
 
Total

 
$
1,734,939

 
 
 
 
Cumulative Paid Loss and Defense & Cost Containment Expenses, Net of Reinsurance
For the Years Ended December 31,
Accident Year
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(Unaudited)
 
 
2015
 
$
115,328

 
$
191,481

 
$
208,592

 
$
219,941

 
$
226,550

2016
 
 
 
204,122

 
297,374

 
328,286

 
349,837

2017
 
 
 
 
 
205,200

 
328,105

 
365,588

2018
 
 
 
 
 
 
 
253,008

 
327,310

2019
 
 
 
 
 
 
 
 
 
335,991

 
 
 
 
 
 
 
 
Total
 
$
1,605,276

All outstanding liabilities before 2015, net of reinsurance
 
 
(208
)
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
129,455


Reconciliation of Net Incurred and Paid Claims Development Tables to Liability for Unpaid Losses and LAE
Set forth is the following reconciliation of the net incurred and paid claims development tables to the liability for unpaid losses and LAE in the consolidated Balance Sheet as of December 31, 2019 (in thousands):
 
December 31, 2019
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
$
129,455

Reinsurance recoverable on unpaid claims
123,221

Liabilities for adjusting and other claim payments
15,084

Total gross liability for unpaid claims and claim adjustment expense
$
267,760


Supplementary Information About Average Historical Claims Duration
Set forth is the supplementary information about average historical claims duration as of December 31, 2019:
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
 
61.1
%
 
19.4
%
 
9.7
%
 
4.7
%
 
2.5
%

Change in Liability for Unpaid Losses and LAE
Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Balance at beginning of year
 
$
472,829

 
$
248,425

 
$
58,494

Less: Reinsurance recoverable
 
(393,365
)
 
(182,405
)
 
(106
)
Net balance at beginning of period
 
79,464

 
66,020

 
58,388

Incurred (recovered) related to:
 
 

 
 

 
 

Current year
 
515,338

 
314,933

 
322,929

Prior years
 
88,068

 
99,522

 
27,499

Total incurred
 
603,406

 
414,455

 
350,428

Paid related to:
 
 

 
 

 
 

Current year
 
391,161

 
221,708

 
215,274

Prior years
 
147,170

 
179,303

 
127,522

Total paid
 
538,331

 
401,011

 
342,796

Net balance at end of period
 
144,539

 
79,464

 
66,020

Plus: Reinsurance recoverable
 
123,221

 
393,365

 
182,405

Balance at end of year
 
$
267,760

 
$
472,829

 
$
248,425