XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Components of Income Tax Provision
Significant components of the income tax provision are as follows for the periods presented (in thousands):
For the Years Ended December 31,
202220212020
Current:
Federal$5,674 $10,597 $1,988 
State and local1,462 1,676 349 
Total current expense7,136 12,273 2,337 
Deferred:
Federal(10,752)(4,064)2,403 
State and local(1,374)(203)386 
Total deferred expense (benefit)(12,126)(4,267)2,789 
Income tax expense (benefit)$(4,990)$8,006 $5,126 
Reconciles Statutory Federal Income Tax Rate to Company's Effective Tax Rate
The following table reconciles the statutory federal income tax rate to the Company’s effective income tax rate for the periods presented:
For the Years Ended December 31,
202220212020
Federal statutory tax rate21.0 %21.0 %21.0 %
Increases (decreases) resulting from:
State income tax, net of federal tax benefit(1.4)%1.7 %3.1 %
Effect of change in tax rate2.0 %0.1 %0.5 %
Disallowed meals & expenses(0.4)%0.1 %0.4 %
Disallowed compensation(3.7)%2.1 %6.2 %
Liability adjustment— — %(9.7)%
Excess tax (benefit) shortfall (0.8)%2.3 %0.4 %
Other, net1.6 %0.9 %(0.7)%
Effective income tax rate18.3 %28.2 %21.2 %
Components of Deferred Income Taxes
The Company accounts for income taxes using a balance sheet approach. As of December 31, 2022 and 2021, the significant components of the Company’s deferred income taxes consisted of the following (in thousands):
As of December 31,
20222021
Deferred income tax assets:
Unearned premiums$32,410 $28,748 
Advanced premiums2,683 2,476 
Unpaid losses and LAE2,574 2,513 
Share-based compensation3,744 3,458 
Accrued wages237 211 
Allowance for uncollectible receivables220 186 
Net operating loss carryforwards7,591 534 
Unrealized gain/loss4,175 890 
Other comprehensive income33,795 4,729 
Other410 77 
Total deferred income tax assets87,839 43,822 
Deferred income tax liabilities:
Deferred policy acquisition costs, net(25,512)(25,361)
Fixed assets(4,484)(1,790)
Unpaid loss and LAE transition adjustment(269)(340)
Other(316)— 
Total deferred income tax liabilities(30,581)(27,491)
Net deferred income tax asset$57,258 $16,331