XML 128 R106.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Business Acquisitions, by Acquisition (Details) (USD $) In Thousands, unless otherwise specified | Jun. 30, 2012 TeamBank Loans | Dec. 31, 2011 TeamBank Loans | Jun. 30, 2012 TeamBank Foreclosed Assets | Dec. 31, 2011 TeamBank Foreclosed Assets | Jun. 30, 2012 Vantus Bank Loans | Dec. 31, 2011 Vantus Bank Loans | Jun. 30, 2012 Vantus Bank Foreclosed Assets | Dec. 31, 2011 Vantus Bank Foreclosed Assets | Jun. 30, 2012 Sun Security Bank Loans | Dec. 31, 2011 Sun Security Bank Loans | Jun. 30, 2012 Sun Security Bank Foreclosed Assets | Dec. 31, 2011 Sun Security Bank Foreclosed Assets | Jun. 30, 2012 InterBank Loans | Apr. 27, 2012 InterBank Loans | Jun. 30, 2012 InterBank Foreclosed Assets | Apr. 27, 2012 InterBank Foreclosed Assets
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Initial basis for loss sharing determination, net of activity since acquisition date | $ 109,907 | $ 164,284 | $ 17,168 | $ 16,225 | $ 124,844 | $ 149,215 | $ 4,422 | $ 3,410 | $ 158,464 | $ 217,549 | $ 13,877 | $ 20,964 | $ 384,986 | $ 393,274 | $ 6,628 | $ 9,908
Non-credit premium (discount), net of activity since acquisition date | (588) | (1,363) |  |  | (240) | (503) |  |  | (3,221) | (2,658) |  |  | 2,911 | 3,105 |  |
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (4,379) | (6,093) |  |  | (8,415) | (11,267) |  |  |  |  |  |  |  |  |  |
Original estimated fair value of assets, net of activity since acquisition date | (91,407) | (128,875) | (11,094) | (10,342) | (107,485) | (123,036) | (3,253) | (2,069) | (110,478) | (144,626) | (9,152) | (8,338) | (276,976) | (285,458) | (4,770) | (6,216)
Expected loss remaining | 13,533 | 27,953 | 6,074 | 5,883 | 8,704 | 14,409 | 1,169 | 1,341 | 44,765 | 70,265 | 4,725 | 12,626 | 110,921 | 110,921 | 1,858 | 3,692
Assumed loss sharing recovery percentage | 81.00% | 80.00% | 80.00% | 80.00% | 80.00% | 80.00% | 80.00% | 80.00% | 77.00% | 79.00% | 80.00% | 80.00% | 81.00% | 81.00% | 80.00% | 80.00%
Estimated loss sharing value | 10,847 | 22,404 | 4,890 | 4,712 | 6,918 | 11,526 | 935 | 1,073 | 34,448 | 55,382 | 3,780 | 10,101 | 89,669 | 89,669 | 1,487 | 2,954
Indemnification assets to be amortized resulting from change in expected losses | 3,857 | 5,726 |  |  | 6,732 | 9,014 |  |  |  |  |  |  |  |  |  |
Accretable discount on FDIC indemnification asset | (1,487) | (2,719) |  |  | (1,247) | (1,946) |  |  | (4,087) | (5,457) | (561) | (1,811) | (8,311) | (8,411) | (223) | (223)
Total FDIC indemnification asset | 13,217 | 25,411 | 4,890 | 4,712 | 12,403 | 18,594 | 935 | 1,073 | 31,332 | 49,925 | 3,219 | 8,290 | 81,358 | 81,258 | 1,264 | 2,731
Indemnification asset to be amortized resulting from change in expected losses |  |  |  |  |  |  |  |  | $ 971 | $ 55,382 |  | $ 10,101 |  |  |  |

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAsSetToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_TotalFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant