XML 19 R104.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Accretable Yield for Acquired Loan Pools (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended
--- | --- | ---
Sep. 30, 2012 | Sep. 30, 2011 | Sep. 30, 2012 | Sep. 30, 2011
TeamBank |  |  |  |  |  |  |  |
Accretable yield for acquired loans balance Beginning of Period | $ 11,403 |  | $ 23,145 |  | $ 14,662 |  | $ 36,765 |
Acquired Loans Accretion | (4,709) |  | (11,263) |  | (13,799) |  | (32,786) |
Acquired Loans Reclassification from nonaccretable difference | 5,863 | [1],[2] | 7,700 | [1],[2] | 11,694 | [3],[4] | 15,603 | [3],[4]
Accretable yield for acquired loans balance End of Period | 12,557 |  | 19,582 |  | 12,557 |  | 19,582 |
Vantus Bank |  |  |  |  |  |  |  |
Accretable yield for acquired loans balance Beginning of Period | 17,882 |  | 26,883 |  | 21,967 |  | 35,796 |
Acquired Loans Accretion | (6,980) |  | (6,855) |  | (17,320) |  | (22,365) |
Acquired Loans Reclassification from nonaccretable difference | 4,510 | [1],[2] | 5,651 | [1],[2] | 10,765 | [3],[4] | 12,248 | [3],[4]
Accretable yield for acquired loans balance End of Period | 15,412 |  | 25,679 |  | 15,412 |  | 25,679 |
Sun Security Bank |  |  |  |  |  |  |  |
Accretable yield for acquired loans balance Beginning of Period | 9,775 |  |  |  | 12,769 |  |  |
Acquired Loans Accretion | (3,668) |  |  |  | (10,750) |  |  |
Acquired Loans Reclassification from nonaccretable difference | 2,902 | [1],[2] |  |  | 6,990 | [3],[4] |  |
Accretable yield for acquired loans balance End of Period | 9,009 |  |  |  | 9,009 |  |  |
InterBank |  |  |  |  |  |  |  |
Acquired Loans Accretion | (4,303) |  |  |  | (7,154) |  |  |
Accretable yield for acquired loans balance End of Period | 38,924 |  |  |  | 38,924 |  |  |
Acquired Loans Additions | $ 43,227 |  |  |  | $ 46,078 |  |  |
[1] | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, and Sun Security Bank for the three months ended September 30, 2012, totaling $2.5 million, $2.9 million and $3.4 million, respectively, and for the three months ended September 30, 2011, totaling $6.7 million, $6.6 million and $0, respectively.
[2] | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, and Sun Security Bank for the three months ended September 30, 2012, totaling $3.1 million, $4.0 million and $1.8 million, respectively, and for the three months ended September 30, 2011, totaling $6.7 million, $6.6 million and $0, respectively.
[3] | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, and Sun Security Bank for the nine months ended September 30, 2012, totaling $2.9 million, $3.7 million, and $3.4 million, respectively, and for the nine months ended September 30, 2011, totaling $13.8 million, $10.7 million and $0, respectively.
[4] | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, and Sun Security Bank for the nine months ended September 30, 2012, totaling $6.0 million, $7.6 million, and $5.2 million, respectively, and for the nine months ended September 30, 2011, totaling $13.8 million, $10.7 million and $0, respectively.

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableYieldForAcquiredLoansBalanceBeginningOfPeriod
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableYieldForAcquiredLoansBalanceEndOfPeriod
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AcquiredLoansAccretion
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AcquiredLoansAdditions
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AcquiredLoansReclassificationFromNonaccretableDifference
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration