XML 97 R162.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of TeamBank FDIC Indemnification Asset (Details) (USD $) In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011
--- | --- | ---
FDIC indemnification asset | $ 117,263 | $ 108,004
TeamBank | Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 86,657 | 164,284
Non-credit premium (discount), net of activity since acquisition date | (134) | (1,363)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (5,120) | (6,093)
Original estimated fair value of assets, net of activity since acquisition date | (77,615) | (128,875)
Expected loss remaining | 3,788 | 27,953
Assumed loss sharing recovery percentage | 81.00% | 80.00%
Estimated loss sharing value | 3,051 | 22,404
Indemnification assets to be amortized resulting from change in expected losses | 4,036 | 5,726
Accretable discount on FDIC indemnification asset | (332) | (2,719)
FDIC indemnification asset | 6,755 | 25,411
TeamBank | Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 9,056 | 16,225
Original estimated fair value of assets, net of activity since acquisition date | (7,669) | (10,342)
Expected loss remaining | 1,387 | 5,883
Assumed loss sharing recovery percentage | 82.00% | 80.00%
Estimated loss sharing value | 1,141 | 4,712
FDIC indemnification asset | $ 1,141 | $ 4,712

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying amount of receivable assets originating from the indemnification agreement with the Federal Deposit Insurance Corporation (FDIC), in which the FDIC is to partially cover losses. + References No definition available. + Details
Name: | us-gaap_FDICIndemnificationAsset
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant