XML 97 R162.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of TeamBank FDIC Indemnification Asset (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
FDIC indemnification asset $ 117,263 $ 108,004
TeamBank | Loans
    
Initial basis for loss sharing determination, net of activity since acquisition date 86,657 164,284
Non-credit premium (discount), net of activity since acquisition date (134) (1,363)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (5,120) (6,093)
Original estimated fair value of assets, net of activity since acquisition date (77,615) (128,875)
Expected loss remaining 3,788 27,953
Assumed loss sharing recovery percentage 81.00% 80.00%
Estimated loss sharing value 3,051 22,404
Indemnification assets to be amortized resulting from change in expected losses 4,036 5,726
Accretable discount on FDIC indemnification asset (332) (2,719)
FDIC indemnification asset 6,755 25,411
TeamBank | Foreclosed Assets
    
Initial basis for loss sharing determination, net of activity since acquisition date 9,056 16,225
Original estimated fair value of assets, net of activity since acquisition date (7,669) (10,342)
Expected loss remaining 1,387 5,883
Assumed loss sharing recovery percentage 82.00% 80.00%
Estimated loss sharing value 1,141 4,712
FDIC indemnification asset $ 1,141 $ 4,712