XML 23 R89.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of TeamBank FDIC Indemnification Asset (Details) (USD $) | Mar. 31, 2013 | Dec. 31, 2012
--- | --- | ---
TeamBank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 77,245 | $ 86,657
Non-credit premium (discount), net of activity since acquisition date | (27) | (134)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (4,484) | (5,120)
Original estimated fair value of assets, net of activity since acquisition date | (70,906) | (77,615)
Expected loss remaining | 1,828 | 3,788
Assumed loss sharing recovery percentage | 81.00% | 81.00%
Estimated loss sharing value | 1,482 | 3,051
Indemnification assets to be amortized resulting from change in expected losses | 3,158 | 4,036
Accretable discount on FDIC indemnification asset | (178) | (332)
Total FDIC indemnification asset | 4,462 | 6,755
TeamBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 6,002 | 9,056
Original estimated fair value of assets, net of activity since acquisition date | (5,638) | (7,669)
Expected loss remaining | 364 | 1,387
Assumed loss sharing recovery percentage | 80.00% | 82.00%
Estimated loss sharing value | 292 | 1,141
Total FDIC indemnification asset | $ 292 | $ 1,141

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_TotalFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant