XML 15 R55.htm IDEA: XBRL DOCUMENT

Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Vantus Bank FDIC Indemnification Asset (Tables)

3 Months Ended

Mar. 31, 2013

	March 31, 2013
		Foreclosed
	Loans	Assets
(In Thousands)
Initial basis for loss sharing determination,
net of activity since acquisition date	$92,384	$4,227
Non-credit premium/(discount), net of activity since acquisition date	(57)	--
Reclassification from nonaccretable discount to accretable discount
due to change in expected losses (net of accretion to date)	(3,887)	--
Original estimated fair value of assets, net of activity since
acquisition date	(87,141)	(3,024)

Expected loss remaining	1,299	1,203
Assumed loss sharing recovery percentage	76%	80%

Estimated loss sharing value	993	962
Indemnification asset to be amortized resulting from
change in expected losses	3,100	--
Accretable discount on FDIC indemnification asset	(178)	--
FDIC indemnification asset	$3,915	$962

	December 31, 2012
		Foreclosed
	Loans	Assets
(In Thousands)
Initial basis for loss sharing determination,
net of activity since acquisition date	$103,910	$4,383
Non-credit premium/(discount), net of activity since acquisition date	(104)	--
Reclassification from nonaccretable discount to accretable discount
due to change in expected losses (net of accretion to date)	(5,429)	--
Original estimated fair value of assets, net of activity since
acquisition date	(95,483)	(3,214)

Expected loss remaining	2,894	1,169
Assumed loss sharing recovery percentage	78%	80%

Estimated loss sharing value	2,270	935
Indemnification asset to be amortized resulting from
change in expected losses	4,343	--
Accretable discount on FDIC indemnification asset	(240)	--
FDIC indemnification asset	$6,373	$935