XML 23 R89.htm IDEA: XBRL DOCUMENT

Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of TeamBank FDIC Indemnification Asset (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
TeamBank Loans
Initial basis for loss sharing determination, net of activity since acquisition date	$ 77,245	$ 86,657
Non-credit premium (discount), net of activity since acquisition date	(27)	(134)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date)	(4,484)	(5,120)
Original estimated fair value of assets, net of activity since acquisition date	(70,906)	(77,615)
Expected loss remaining	1,828	3,788
Assumed loss sharing recovery percentage	81.00%	81.00%
Estimated loss sharing value	1,482	3,051
Indemnification assets to be amortized resulting from change in expected losses	3,158	4,036
Accretable discount on FDIC indemnification asset	(178)	(332)
Total FDIC indemnification asset	4,462	6,755
TeamBank Foreclosed Assets
Initial basis for loss sharing determination, net of activity since acquisition date	6,002	9,056
Original estimated fair value of assets, net of activity since acquisition date	(5,638)	(7,669)
Expected loss remaining	364	1,387
Assumed loss sharing recovery percentage	80.00%	82.00%
Estimated loss sharing value	292	1,141
Total FDIC indemnification asset	$ 292	$ 1,141