XML 32 R56.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes in Accretable Yield for Acquired Loan Pools (Tables) | 3 Months Ended
--- | ---
Jun. 30, 2013
Tables/Schedules |
Schedule of Changes in Accretable Yield for Acquired Loan Pools |
|  |  |  |  | Sun Security |  |
| TeamBank |  | Vantus Bank |  | Bank |  | InterBank
(In Thousands) |  |  |  |  |  |  |
Balance, April 1, 2012 | $14,514 |  | $19,702 |  | $10,317 |  | $--
Additions | -- |  | -- |  | -- |  | 46,078
Accretion | (4,620) |  | (5,124) |  | (4,482) |  | (2,851)
Reclassification from nonaccretable yield(1) | 1,509 |  | 3,304 |  | 3,940 |  | --
Balance, June 30, 2012 | $11,403 |  | $17,882 |  | $9,775 |  | $43,227
Balance April 1, 2013 | $11,339 |  | $11,522 |  | $10,015 |  | $40,264
Accretion | (1,919) |  | (2,362) |  | (4,038) |  | (6,360)
Reclassification from nonaccretable difference(1) | (810) |  | (513) |  | 4,078 |  | (1,063)
Balance, June 30, 2013 | $8,610 |  | $8,647 |  | $10,055 |  | $34,967
(1) | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the three months ended June 30, 2013, totaling $0, $0, $3.0 million and $2.6 million, respectively, and the three months ended June 30, 2012, totaling $2.5 million, $2.9 million, $3.4 million and $0, respectively.
|  |  |  |  | Sun Security |  |
| TeamBank |  | Vantus Bank |  | Bank |  | InterBank
(In Thousands) |  |  |  |  |  |  |
Balance, January 1, 2012 | $14,662 |  | $21,967 |  | $12,769 |  | $--
Additions | -- |  | -- |  | -- |  | 46,078
Accretion | (9,090) |  | (10,340) |  | (7,082) |  | (2,851)
Reclassification from nonaccretable difference(1) | 5,831 |  | 6,255 |  | 4,088 |  | --
Balance, June 30, 2012 | $11,403 |  | $17,882 |  | $9,775 |  | $43,227
Balance January 1, 2013 | $12,128 |  | $13,538 |  | $11,259 |  | $42,574
Accretion | (5,600) |  | (5,659) |  | (8,226) |  | (13,389)
Reclassification from nonaccretable difference(1) | 2,082 |  | 768 |  | 7,022 |  | 5,782
Balance, June 30, 2013 | $8,610 |  | $8,647 |  | $10,055 |  | $34,967
(1) | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the six months ended June 30, 2013, totaling $2.1 million, $516,000, $4.7 million and $7.6 million, respectively, and the six months ended June 30, 2012, totaling $2.9 million, $3.7 million, $3.4 million and $0, respectively.

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfChangesInAccretableYieldForAcquiredLoanPools
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration