XML 143 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 27: Condensed Parent Company Statements
12 Months Ended
Dec. 31, 2013
Notes  
Note 27: Condensed Parent Company Statements

Note 27:    Condensed Parent Company Statements

 

 

The condensed statements of financial condition at December 31, 2013 and 2012, and statements of income, comprehensive income and cash flows for the years ended December 31, 2013, 2012 and 2011, for the parent company, Great Southern Bancorp, Inc., were as follows:

 

 

December 31,

 

2013

 

2012

(In Thousands)

 

 

 

Statements of Financial Condition

 

 

 

 

 

 

 

  Assets

 

 

 

    Cash

$38,965

 

$23,430

    Available-for-sale securities

2,869

 

2,006

    Investment in subsidiary bank

371,590

 

375,281

    Income taxes receivable

31

 

32

    Prepaid expenses and other assets

1,752

 

1,059

 

 

 

 

 

$415,207

 

$401,808

 

 

 

 

  Liabilities and Stockholders’ Equity

 

 

 

    Accounts payable and accrued expenses

$2,891

 

$599

    Deferred income taxes

689

 

406

    Subordinated debentures issued to capital trust

30,929

 

30,929

    Preferred stock

57,943

 

57,943

    Common stock

137

 

136

    Additional paid-in capital

19,567

 

18,394

    Retained earnings

300,589

 

276,751

    Accumulated other comprehensive gain

2,462

 

16,650

 

 

 

 

 

$415,207

 

$401,808

 

 

 

 

2013

 

2012

 

2011

(In Thousands)

 

 

 

 

 

Statements of Income

 

 

 

 

 

  Income

 

 

 

 

 

    Dividends from subsidiary bank

$24,000

 

$12,000

 

$12,000

    Interest and dividend income

20

 

33

 

27

    Net realized gains on sales of

 

 

 

 

 

      available-for-sale securities

--

 

280

 

--

    Other income (loss)

13

 

(19)

 

--

 

 

 

 

 

 

 

24,033

 

12,294

 

12,027

 

 

 

 

 

 

  Expense

 

 

 

 

 

    Operating expenses

1,132

 

1,297

 

1,196

    Interest expense

560

 

617

 

569

 

 

 

 

 

 

 

1,692

 

1,914

 

1,765

 

 

 

 

 

 

  Income before income tax and

 

 

 

 

 

    equity in undistributed earnings

 

 

 

 

 

    of subsidiaries

22,341

 

10,380

 

10,262

  Credit for income taxes

(365)

 

(401)

 

(510)

 

 

 

 

 

 

  Income before equity in earnings

 

 

 

 

 

    of subsidiaries

22,706

 

10,781

 

10,772

 

 

 

 

 

 

  Equity in undistributed earnings of

 

 

 

 

 

    subsidiaries

11,023

 

37,925

 

19,497

 

 

 

 

 

 

  Net income

$33,729

 

$48,706

 

$30,269

 

 

 

2013

 

2012

 

2011

(In Thousands)

 

 

 

 

 

Statements of Cash Flows

 

 

 

 

 

  Operating Activities

 

 

 

 

 

    Net income

$33,729

 

$48,706

 

$30,269

  Items not requiring (providing) cash

 

 

 

 

 

    Equity in undistributed earnings of subsidiary

(11,023)

 

(37,925)

 

(19,497)

    Compensation expense for stock option grants

443

 

435

 

486

    Net realized gains on sales of available-for-sale

 

 

 

 

 

securities

--

 

(280)

 

--

  Changes in

 

 

 

 

 

    Prepaid expenses and other assets

4

 

(19)

 

--

    Accounts payable and accrued expenses

(146)

 

226

 

(58)

    Income taxes

1

 

10

 

2

    Net cash provided by operating activities

23,008

 

11,153

 

11,202

 

 

 

 

 

 

  Investing Activities

 

 

 

 

 

    Investment in subsidiaries

--

 

--

 

(15,000)

    (Investment)/Return of principal - other investments

(13)

 

49

 

61

    Proceeds from sale of available-for-sale securities

--

 

664

 

--

    Purchase of held-to-maturity securities

--

 

--

 

(840)

    Proceeds from maturity of held-to-maturity securities

--

 

840

 

--

    Net cash provided by (used in) investing

 

 

 

 

 

      activities

(13)

 

1,553

 

(15,779)

 

 

 

 

 

 

  Financing Activities

 

 

 

 

 

    Proceeds from issuance of SBLF preferred stock

--

 

--

 

57,943

    Redemption of CPP preferred stock

--

 

--

 

(58,000)

    Purchase of common stock warrant

--

 

--

 

(6,436)

    Purchase of interest rate derivative

(738)

 

--

 

--

    Dividends paid

(7,964)

 

(12,991)

 

(12,237)

    Stock options exercised

1,242

 

2,269

 

311

    Net cash used in financing activities

(7,460)

 

(10,722)

 

(18,419)

 

 

 

 

 

 

  Increase (Decrease) in Cash

15,535

 

1,984

 

(22,996)

 

 

 

 

 

 

  Cash, Beginning of Year

23,430

 

21,446

 

44,442

 

 

 

 

 

 

  Cash, End of Year

$38,965

 

$23,430

 

$21,446

 

 

 

 

 

 

  Additional Cash Payment Information

 

 

 

 

 

    Interest paid

$565

 

$620

 

$563

 

 

 

 

 

2013

 

2012

 

2011

(In Thousands)

 

 

 

 

 

Statements of Comprehensive Income

 

 

 

 

 

  Net Income

$33,729

 

$48,706

 

$30,269

  Unrealized appreciation on available-for-     sale securities, net of taxes (credit) of $302, $195     and $(102), for 2013, 2012 and 2011, respectively

561

 

363

 

(189)

 

 

 

 

 

 

  Less: reclassification adjustment for gains included in     net income, net of taxes of $0, $98 and $0 for     2013, 2012 and 2011, respectively

--

 

(182)

 

--

 

 

 

 

 

 

  Comprehensive income (loss) of subsidiaries

(14,749)

 

4,056

 

8,381

 

 

 

 

 

 

  Comprehensive Income

$19,541

 

$52,943

 

$38,461