XML 39 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7: Loans and Allowance For Loan Losses: Schedule of Balance in Allowance for Loan Losses Based on Portfolio Segment and Impairment (Tables)
6 Months Ended
Jun. 30, 2014
Tables/Schedules  
Schedule of Balance in Allowance for Loan Losses Based on Portfolio Segment and Impairment

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014.  Also presented is the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2014:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance April 1, 2014

$4,638

$1,998

$18,443

$7,071

$2,341

$3,784

$38,275

Provision (benefit) charged to expense

915

(281)

(1,629)

1,110

979

368

1,462

Losses charged off

(505)

(2)

(338)

(95)

(738)

(764)

(2,442)

Recoveries

25

8

163

591

787

Balance June 30, 2014

$5,073

$1,723

$16,476

$8,249

$2,582

$3,979

$38,082

 

 

 

 

 

 

 

 

Balance January 1, 2014

$6,235

$2,678

$16,939

$4,464

$6,451

$3,349

$40,116

Provision (benefit) charged to expense

367

(968)

(134)

3,693

(1,182)

1,378

3,154

Losses charged off

(1,697)

(2)

(719)

(130)

(2,687)

(1,784)

(7,019)

Recoveries

168

15

390

222

1,036

1,831

Balance June 30, 2014

$5,073

$1,723

$16,476

$8,249

$2,582

$3,979

$38,082

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$1,623

$—

$1,507

$1,531

$606

$231

$5,498

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$3,450

$1,703

$14,625

$6,700

$1,966

$3,708

$32,152

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$—

$20

$344

$18

$10

$40

$432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$11,560

$10,586

$30,744

$7,600

$5,834

$1,361

$67,685

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$302,782

$332,383

$814,149

$326,354

$369,138

$344,371

$2,489,177

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$257,756

$61,905

$113,316

$19,819

$21,862

$48,379

$523,037

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2013:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance April 1, 2013

$5,575

$4,482

$16,812

$5,130

$5,838

$2,711

$40,548

Provision (benefit) charged to expense

864

(329)

1,671

882

135

448

3,671

Losses charged off

(322)

(791)

(2,187)

(276)

(352)

(752)

(4,680)

Recoveries

8

11

123

53

43

408

646

Balance June 30, 2013

$6,125

$3,373

$16,419

$5,789

$5,664

$2,815

$40,185

 

 

 

 

 

 

 

 

Balance January 1, 2013

$6,822

$4,327

$17,441

$3,938

$5,096

$3,025

$40,649

Provision (benefit) charged to expense

526

1,702

5,262

2,122

1,870

414

11,896

Losses charged off

(1,240)

(2,686)

(6,530)

(329)

(1,370)

(1,669)

(13,824)

Recoveries

17

30

246

58

68

1,045

1,464

Balance June 30, 2013

$6,125

$3,373

$16,419

$5,789

$5,664

$2,815

$40,185

 

 

 

 

 

 

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2013:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$2,501

$--

$90

$473

$4,162

$218

$7,444

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$3,734

$2,678

$16,845

$3,991

$2,287

$3,131

$32,666

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$--

$--

$4

$--

$2

$--

$6

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$13,055

$10,983

$31,591

$12,628

$8,755

$1,389

$78,401

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$297,057

$314,616

$791,329

$229,232

$306,514

$273,871

$2,212,619

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$206,964

$35,095

$84,591

$6,989

$4,883

$47,642

$386,164