XML 130 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of InterBank FDIC Indemnification Asset (Tables)
6 Months Ended
Jun. 30, 2014
Tables/Schedules  
Schedule of InterBank FDIC Indemnification Asset

 

 

June 30, 2014

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

net of activity since acquisition date

$268,440

 

$4,590

Non-credit premium/(discount), net of activity since acquisition date

1,622

 

--

Reclassification from nonaccretable discount to accretable discount

 

 

 

due to change in expected losses (net of accretion to date)

(26,512)

 

--

Original estimated fair value of assets, net of activity since

 

 

 

acquisition date

(210,334)

 

(3,474)

 

 

 

 

Expected loss remaining

33,216

 

1,116

Assumed loss sharing recovery percentage

82%

 

80%

 

 

 

 

Estimated loss sharing value(1)

27,128

 

893

FDIC loss share clawback

3,825

 

--

Indemnification asset to be amortized resulting from

 

 

 

change in expected losses

21,209

 

--

Accretable discount on FDIC indemnification asset

(3,703)

 

(33)

FDIC indemnification asset

$48,459

 

$860

 

(1)    Includes $400,000 impairment of indemnification asset for loans

 

 

 

December 31, 2013

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

net of activity since acquisition date

$284,975

 

$6,543

Non-credit premium/(discount), net of activity since acquisition date

1,905

 

--

Reclassification from nonaccretable discount to accretable discount

 

 

 

due to change in expected losses (net of accretion to date)

(21,218)

 

--

Original estimated fair value of assets, net of activity since

 

 

 

acquisition date

(213,539)

 

(5,073)

 

 

 

 

Expected loss remaining

52,123

 

1,470

Assumed loss sharing recovery percentage

82%

 

80%

 

 

 

 

Estimated loss sharing value

42,654

 

1,176

FDIC loss share clawback

2,893

 

--

Indemnification asset to be amortized resulting from

 

 

 

change in expected losses

16,974

 

--

Accretable discount on FDIC indemnification asset

(4,874)

 

(33)

FDIC indemnification asset

$57,647

 

$1,143