XML 41 R196.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of Vantus Bank FDIC Indemnification Asset (Details) (USD $) In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013
--- | --- | ---
Vantus Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 42,138 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | $ 60,011 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (504)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | (1,202)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Original estimated fair value of assets, net of activity since acquisition date | (40,997)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | (57,920)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Expected loss remaining | 637 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | 889 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Assumed loss sharing recovery percentage | 72.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | 78.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Estimated loss sharing value | 461 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | 690 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Indemnification assets to be amortized resulting from change in expected losses | 324 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | 919 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
FDIC Indemnification Asset, Total | 785 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember | 1,577 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Accretable discount on FDIC indemnification asset |  | (32)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_VantusBankLoansMember
Vantus Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 1,084 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember | 1,986 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember
Original estimated fair value of assets, net of activity since acquisition date | (894)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember | (1,092)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember
Expected loss remaining | 190 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember | 894 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember
Assumed loss sharing recovery percentage | 0.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember | 80.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember
Estimated loss sharing value |  | 716 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember
FDIC Indemnification Asset, Total |  | $ 716 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_VantusBankForeclosedAssetsMember

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_FdicIndemnificationAssetTotal
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |