XML 145 R197.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of Sun Security Bank FDIC Indemnification Asset (Details) (USD $) In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013
--- | --- | ---
Sun Security Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 59,618 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | $ 78,524 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (3,341)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | (5,062)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Original estimated fair value of assets, net of activity since acquisition date | (52,166)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | (64,843)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Expected loss remaining | 4,111 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | 8,514 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Assumed loss sharing recovery percentage | 65.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | 70.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Estimated loss sharing value | 2,676 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | 5,974 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Indemnification assets to be amortized resulting from change in expected losses | 2,662 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | 4,049 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Accretable discount on FDIC indemnification asset | (267)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | (680)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
FDIC Indemnification Asset, Total | 5,071 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember | 9,343 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Non-credit premium (discount), net of activity since acquisition date |  | (105)fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankLoansMember
Sun Security Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 2,325 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | 3,582 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
Original estimated fair value of assets, net of activity since acquisition date | (1,488)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | (2,193)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
Expected loss remaining | 837 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | 1,389 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
Assumed loss sharing recovery percentage | 80.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | 80.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
Estimated loss sharing value | 670 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | 1,111 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
Accretable discount on FDIC indemnification asset | (64)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | (93)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember
FDIC Indemnification Asset, Total | $ 606 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember | $ 1,018 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_SunSecurityBankForeclosedAssetsMember

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_FdicIndemnificationAssetTotal
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |