XML 238 R195.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of TeamBank FDIC Indemnification Asset (Details) (USD $) In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013
--- | --- | ---
TeamBank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 43,855 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | $ 53,553 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (1,923)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | (2,882)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Original estimated fair value of assets, net of activity since acquisition date | (41,560)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | (49,862)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Expected loss remaining | 372 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | 809 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Assumed loss sharing recovery percentage | 85.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | 82.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Estimated loss sharing value | 315 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | 665 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Indemnification assets to be amortized resulting from change in expected losses | 359 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | 593 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
FDIC Indemnification Asset, Total | 674 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember | 1,248 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
Accretable discount on FDIC indemnification asset |  | (10)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_TeamBankLoansMember
TeamBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 132 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | 664 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember
Original estimated fair value of assets, net of activity since acquisition date | (119)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | (647)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember
Expected loss remaining | 13 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | 17 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember
Assumed loss sharing recovery percentage | 77.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | 76.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember
Estimated loss sharing value | 10 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | 13 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember
FDIC Indemnification Asset, Total | $ 10 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember | $ 13 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_TeamBankForeclosedAssetsMember

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_FdicIndemnificationAssetTotal
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_TeamBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_TeamBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |