XML 209 R120.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes in Accretable Yield for Acquired Loan Pools (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Tables/Schedules |
Schedule of Changes in Accretable Yield for Acquired Loan Pools |
|  |  |  |  | Sun |  |  |  |
| TeamBank |  | Vantus Bank |  | Security Bank |  | InterBank |  | Valley Bank
(In Thousands) |  |  |  |  |  |  |  |  |
Balance, January 1, 2012 | $14,662 |  | $21,967 |  | $12,769 |  | $-- |  | $--
Additions | -- |  | -- |  | -- |  | 46,078 |  | --
Accretion | (20,129) |  | (21,437) |  | (15,851) |  | (11,998) |  | --
Reclassification from nonaccretable difference(1) | 17,595 |  | 13,008 |  | 14,341 |  | 8,494 |  | --
Balance, December 31, 2012 | 12,128 |  | 13,538 |  | 11,259 |  | 42,574 |  | --
Accretion | (9,473) |  | (8,940) |  | (16,885) |  | (28,667) |  | --
Reclassification from nonaccretable difference(1) | 4,747 |  | 1,127 |  | 16,739 |  | 26,188 |  | --
Balance, December 31, 2013 | 7,402 |  | 5,725 |  | 11,113 |  | 40,095 |  | --
Additions | -- |  | -- |  | -- |  | -- |  | 22,976
Accretion | (4,138) |  | (3,835) |  | (10,590) |  | (37,994) |  | (4,788)
Reclassification from nonaccretable difference(1) | 3,601 |  | 2,563 |  | 7,429 |  | 33,991 |  | (7,056)
Balance, December 31, 2014 | $6,865 |  | $4,453 |  | $7,952 |  | $36,092 |  | $11,132
(1) | Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes inexpected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2014, totaling $3.2 million, $2.4 million, $3.9 million, $9.2 million and $(9.6 million), respectively; for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2013, totaling $2.3 million, $611,000, $4.8 million and $146,000, respectively; and for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2012, totaling $5.2 million, $4.4 million, $3.6 million and $2.4 million, respectively.

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfChangesInAccretableYieldForAcquiredLoanPools
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration