XML 54 R198.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of InterBank FDIC Indemnification Asset (Details) (USD $) In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013
--- | --- | ---
InterBank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 244,977 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | $ 284,975 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Non-credit premium (discount), net of activity since acquisition date | 1,361 fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 1,905 fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (19,566)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | (21,218)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Original estimated fair value of assets, net of activity since acquisition date | (201,830)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | (213,539)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Expected loss remaining | 24,942 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 52,123 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Assumed loss sharing recovery percentage | 82.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 82.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Estimated loss sharing value | 20,509 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 42,654 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
FDIC loss share clawback | 3,620 fil_FDICLossShareClawback / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 2,893 fil_FDICLossShareClawback / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Indemnification assets to be amortized resulting from change in expected losses | 15,652 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 16,974 fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
Accretable discount on FDIC indemnification asset | (2,967)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | (4,874)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
FDIC Indemnification Asset, Total | 36,814 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember | 57,647 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_InterBankLoansMember
InterBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 4,494 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | 6,543 fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
Original estimated fair value of assets, net of activity since acquisition date | (3,986)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | (5,073)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
Expected loss remaining | 508 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | 1,470 fil_ExpectedLossRemaining / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
Assumed loss sharing recovery percentage | 80.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | 80.00%fil_AssumedLossSharingRecoveryPercentage / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
Estimated loss sharing value | 406 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | 1,176 fil_EstimatedLossSharingValue / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
Accretable discount on FDIC indemnification asset | (33)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | (33)fil_AccretableDiscountOnFDICIndemnificationAsset / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember
FDIC Indemnification Asset, Total | $ 373 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember | $ 1,143 fil_FdicIndemnificationAssetTotal / us-gaap_BusinessAcquisitionAxis = fil_InterBankForeclosedAssetsMember

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_FdicIndemnificationAssetTotal
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_FDICLossShareClawback
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |