XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6: Loans and Allowance For Loan Losses
9 Months Ended
Sep. 30, 2016
Notes  
Note 6: Loans and Allowance For Loan Losses

NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES

 

 

 

September 30,

 

December 31,

 

2016

 

2015

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$         26,540

 

$         23,526

Subdivision construction

16,947

 

38,504

Land development

53,585

 

58,440

Commercial construction

700,232

 

600,794

Owner occupied one- to four-family residential

215,301

 

110,277

Non-owner occupied one- to four-family residential

137,500

 

149,874

Commercial real estate

1,172,522

 

1,043,474

Other residential

643,110

 

419,549

Commercial business

347,369

 

357,580

Industrial revenue bonds

25,215

 

37,362

Consumer auto

498,098

 

439,895

Consumer other

70,399

 

74,829

Home equity lines of credit

104,014

 

83,966

Acquired FDIC-covered loans, net of discounts

144,420

 

236,071

Acquired loans no longer covered by FDIC loss sharing agreements,

 

 

 

net of discounts

78,885

 

33,338

Acquired non-covered loans, net of discounts

81,986

 

93,436

 

4,316,123

 

3,800,915

Undisbursed portion of loans in process

(588,114)

 

(418,702)

Allowance for loan losses

(37,002)

 

(38,149)

Deferred loan fees and gains, net

(4,500)

 

(3,528)

 

$      3,686,507

 

$      3,340,536

 

 

 

 

Weighted average interest rate

4.54%

 

4.56%

 

 

 

 

Classes of loans by aging were as follows:

 

 

 

September 30, 2016

 

 

 

 

 

 

 

Total Loans

 

 

 

Past Due

 

 

 

> 90 Days

 

30-59 Days

60-89 Days

90 Days

Total Past

 

Total Loans

Past Due and

 

Past Due

Past Due

or More

Due

Current

Receivable

Still Accruing

 

(In Thousands)

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

residential construction

$            

$            

$           

$          

$     26,540

$         26,540

    $               

Subdivision construction

               

                

            111

            111

         16,836

16,947

                      

Land development

                  5

                40

         1,715

         1,760

         51,825

53,585

                      

Commercial construction

               

                

              

              

      700,232

700,232

                      

Owner occupied one- to four-

 

 

 

 

 

 

 

family residential

                89

              636

            951

         1,676

      213,625

215,301

                      14

Non-owner occupied one- to

 

 

 

 

 

 

 

four-family residential

               

                

            347

            347

      137,153

137,500

                      

Commercial real estate

                59

              122

         7,054

         7,235

   1,165,287

1,172,522

                      

Other residential

             178

                

              

            178

      642,932

643,110

                      

Commercial business

                93

                22

            455

            570

      346,799

347,369

                      

Industrial revenue bonds

               

                

              

              

         25,215

25,215

                      

Consumer auto

          4,217

           1,353

         1,522

         7,092

      491,006

498,098

                         1

Consumer other

             644

              273

            680

         1,597

         68,802

70,399

                         3

Home equity lines of credit

             308

                   1

            338

            647

      103,367

104,014

                      

Acquired FDIC-covered

 

 

 

 

 

 

 

loans, net of discounts

             358

           1,890

         8,241

      10,489

      133,931

144,420

                    117

Acquired loans no longer

 

 

 

 

 

 

 

covered by loss sharing

 

 

 

 

 

 

 

agreements, net of

 

 

 

 

 

 

 

discounts

             118

              105

         2,277

         2,500

         76,385

      78,885

                      

Acquired non-covered loans,

 

 

 

 

 

 

 

net of discounts

             556

                11

         4,406

        4,973

        77,013

      81,986

                    592

 

          6,625

           4,453

       28,097

      39,175

   4,276,948

4,316,123

                    727

Less FDIC-supported loans,

 

 

 

 

 

 

 

and acquired non-covered

 

 

 

 

 

 

 

loans, net of discounts

          1,032

          2,006

      14,924

      17,962

      287,329

    305,291

                    709

 

 

 

 

 

 

 

 

Total

$       5,593

$       2,447

$   13,173

$   21,213

$ 3,989,619

$   4,010,832

    $                18

 

 

December 31, 2015

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

Total

> 90 Days Past

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Loans

Due and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

residential construction

$          649

$             —

$          —

$        649

$       22,877

$       23,526

$                   —

Subdivision construction

                —

                —

              —

              —

           38,504

          38,504

                      —

Land development

          2,245

             148

           139

        2,532

           55,908

          58,440

                      —

Commercial construction

                  1

                —

              —

                1

        600,793

        600,794

                      —

Owner occupied one- to four-

 

 

 

 

 

 

 

family residential

          1,217

             345

           715

        2,277

        108,000

        110,277

                      —

Non-owner occupied one- to

                   

 

 

 

 

 

 

four-family residential

                —

                —

           345

           345

        149,529

        149,874

                      —

Commercial real estate

          1,035

             471

     13,488

     14,994

     1,028,480

    1,043,474

                      —

Other residential

                —

                —

              —

              —

        419,549

        419,549

                      —

Commercial business

          1,020

                  9

           288

        1,317

        356,263

        357,580

                      —

Industrial revenue bonds

                —

                —

              —

              —

           37,362

          37,362

                      —

Consumer auto

          3,351

             891

           721

        4,963

        434,932

        439,895

                      —

Consumer other

             943

             236

           576

        1,755

           73,074

          74,829

                      —

Home equity lines of credit

             212

             123

           297

           632

           83,334

          83,966

                      —

Acquired FDIC-covered loans, net of discounts

          7,936

             603

        9,712

     18,251

        217,820

        236,071

                      —

Acquired loans no longer covered by FDIC loss sharing agreements,

 

 

 

 

 

 

 

net of discounts

             989

                39

             33

        1,061

           32,277

          33,338

                      —

Acquired non-covered loans, net of discounts

          1,081

             638

       5,914

       7,633

          85,803

          93,436

                      —

 

        20,679

          3,503

     32,228

     56,410

     3,744,505

    3,800,915

                      —

Less FDIC-supported loans,

 

 

 

 

 

 

 

and acquired non-covered loans, net of discounts

       10,006

          1,280

     15,659

     26,945

        335,900

       362,845

                      —

 

 

 

 

 

 

 

 

Total

$    10,673

$       2,223

$  16,569

$  29,465

$  3,408,605

$ 3,438,070

$                  

 

 

 

 

Nonaccruing loans (excluding FDIC-supported loans, net of discount and acquired non-covered loans, net of discount) are summarized as follows:

 

 

September 30,

 

December 31,

 

2016

 

2015

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

  $                         

 

  $                          —

Subdivision construction

                           111

 

                              —

Land development

                        1,715

 

                           139

Commercial construction

                              —

 

                              —

Owner occupied one- to four-family residential

                           937

 

                           715

Non-owner occupied one- to four-family residential

                           347

 

                           345

Commercial real estate

                        7,054

 

                      13,488

Other residential

                              —

 

                              —

Commercial business

                           455

 

                           288

Industrial revenue bonds

                              —

 

                              —

Consumer auto

                        1,521

 

                           721

Consumer other

                           677

 

                           576

Home equity lines of credit

                           338

 

                           297

 

 

 

 

Total

  $                 13,155

 

  $                 16,569

 

 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2016.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2016

$             4,184

$            3,698

$          16,157

$              3,013

$             3,531

$            7,550

$        38,133

Provision (benefit) charged to expense

(738)

1,702

1,130

(1,238)

(425)

2,069

2,500

Losses charged off

(38)

(1,815)

(1)

(191)

(2,548)

(4,593)

Recoveries

                    23

                  15

                   17

                   80

                  33

                794

           962

Balance September 30, 2016

$             3,431

$            5,415

$          15,489

$              1,854

$             2,948

$            7,865

$        37,002

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2016

$             4,900

$            3,190

$          14,738

$              3,019

$             4,203

$            8,099

$        38,149

Provision (benefit) charged to expense

(1,387)

2,186

5,114

(1,252)

(1,093)

3,333

6,901

Losses charged off

(129)

(5,546)

(31)

(383)

(6,047)

(12,136)

Recoveries

                    47

                   39

              1,183

                   118

                  221

              2,480

           4,088

Balance September 30, 2016

$             3,431

$            5,415

$          15,489

$              1,854

$             2,948

$            7,865

$        37,002

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                566

$                 —

$          2,280

$              1,079

$            1,046

$             441

$         5,412

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             2,258

$            5,317

$        13,015

$                 731

$            1,804

$          7,254

$       30,379

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                607

$                 98

$             194

$                   44

$                 98

$             170

$         1,211

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             5,887

$            3,977

$        13,369

$              9,051

$            2,326

$          2,900

$       37,510

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         390,401

$        639,133

$   1,159,153

$          744,766

$        370,258

$      669,611

$  3,973,322

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         166,733

$          31,678

$        57,240

$              3,741

$            7,706

$        38,193

$     305,291

 

 

 

 

 

 

 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2015

$             3,886

$            3,342

$          20,191

$             3,288

$             3,992

$            4,999

$        39,698

Provision (benefit) charged to expense

515

162

(284)

(158)

728

740

1,703

Losses charged off

(803)

(132)

(193)

(1,312)

(2,440)

Recoveries

                  36

                  12

                  32

                   81

                   45

                711

             917

Balance September 30, 2015

$             4,437

$            3,516

$          19,136

$             3,079

$             4,572

$            5,138

$        39,878

 

 

 

 

 

 

 

 

Balance January 1, 2015

$             3,455

$            2,941

$          19,773

$             3,562

$             3,679

$            5,025

$        38,435

Provision (benefit) charged to expense

961

546

(45)

(348)

1,618

1,571

4,303

Losses charged off

(66)

(2)

(807)

(329)

(968)

(3,394)

(5,566)

Recoveries

                 87

                  31

                 215

                 194

                 243

             1,936

           2,706

Balance September 30, 2015

$             4,437

$            3,516

$          19,136

$             3,079

$             4,572

$            5,138

$        39,878

 

 

 

 

 

 

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2015:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                731

$                 —

$          2,556

$              1,391

$            1,115

$             300

$        6,093

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             3,464

$            3,122

$        11,888

$              1,570

$            2,862

$          7,647

$      30,553

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                705

$                 68

$             294

$                   58

$               226

$             152

$        1,503

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             6,129

$            9,533

$        34,629

$              7,555

$            2,365

$          1,950

$      62,161

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         316,052

$        410,016

$   1,008,845

$          651,679

$        392,577

$      596,740

$ 3,375,909

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         194,697

$          35,945

$        73,148

$              4,981

$          10,500

$        43,574

$    362,845

 

 

 

The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 6 as follows:

·         The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes

·         The other residential segment corresponds to the other residential class

·         The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes

·         The commercial construction segment includes the land development and commercial construction classes

·         The commercial business segment corresponds to the commercial business class

·         The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes

 

A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.

 

Impaired loans (excluding FDIC-supported loans, net of discount and acquired non-covered loans, net of discount), are summarized as follows:

 

 

September 30, 2016

 

 

Unpaid

 

 

 

Recorded

Principal

Specific

 

 

Balance

Balance

Allowance

 

 

(In Thousands)

 

 

 

 

 

One- to four-family residential construction

$—

$—

$—

 

Subdivision construction

851

860

133

 

Land development

9,051

9,146

1,079

 

Commercial construction

 

Owner occupied one- to four-family residential

3,170

3,450

382

 

Non-owner occupied one- to four-family residential

1,865

2,119

51

 

Commercial real estate

13,369

16,269

2,280

 

Other residential

3,977

3,977

 

Commercial business

2,326

2,438

1,046

 

Industrial revenue bonds

 

Consumer auto

1,632

1,751

245

 

Consumer other

886

959

133

 

Home equity lines of credit

383

396

63

 

 

 

 

 

 

Total

$37,510

$41,365

$5,412

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2016

 

September 30, 2016

 

Average

 

 

Average

 

 

Investment

Interest

 

Investment

Interest

 

in Impaired

Income

 

in Impaired

Income

 

Loans

Recognized

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

One- to four-family residential construction

$

$

 

$

$

Subdivision construction

924

6

 

987

36

Land development

9,066

120

 

8,016

266

Commercial construction

 

Owner occupied one- to four-family residential

3,181

50

 

3,252

129

Non-owner occupied one- to four-family residential

1,947

31

 

1,877

83

Commercial real estate

22,325

223

 

28,133

847

Other residential

6,321

44

 

7,779

219

Commercial business

2,190

39

 

2,174

87

Industrial revenue bonds

 

Consumer auto

1,434

55

 

1,123

93

Consumer other

864

27

 

876

56

Home equity lines of credit

395

3

 

422

22

 

 

 

 

 

 

Total

$48,647

$598

 

$54,639

$1,838

 

 

At or for the Year Ended December 31, 2015

 

 

 

 

 

Average

 

 

 

Unpaid

 

Investment

Interest

 

Recorded

Principal

Specific

in Impaired

Income

 

Balance

Balance

Allowance

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential construction

$—

$—

$—

$633

$35

Subdivision construction

1,061

1,061

214

3,533

109

Land development

7,555

7,644

1,391

7,432

287

Commercial construction

Owner occupied one- to four-family

 

 

 

 

 

residential

3,166

3,427

389

3,587

179

Non-owner occupied one- to four-family

 

 

 

 

 

residential

1,902

2,138

128

1,769

100

Commercial real estate

34,629

37,259

2,556

28,610

1,594

Other residential

9,533

9,533

9,670

378

Commercial business

2,365

2,539

1,115

2,268

138

Industrial revenue bonds

Consumer auto

791

829

119

576

59

Consumer other

802

885

120

672

74

Home equity lines of credit

357

374

61

403

27

 

 

 

 

 

 

Total

$62,161

$65,689

$6,093

$59,153

$2,980

 

 

September 30, 2015

 

 

Unpaid

 

 

 

Recorded

Principal

Specific

 

 

Balance

Balance

Allowance

 

 

(In Thousands)

 

 

 

 

 

One- to four-family residential construction

$712

$712

$—

 

Subdivision construction

2,531

2,535

218

 

Land development

7,416

7,421

1,405

 

Commercial construction

 

Owner occupied one- to four-family residential

3,462

3,732

411

 

Non-owner occupied one- to four-family residential

1,853

2,064

134

 

Commercial real estate

32,232

33,618

3,340

 

Other residential

9,567

9,567

 

Commercial business

2,701

2,783

473

 

Industrial revenue bonds

 

Consumer auto

725

762

109

 

Consumer other

861

993

129

 

Home equity lines of credit

430

456

73

 

 

 

 

 

 

Total

$62,490

$64,643

$6,292

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2015

 

September 30, 2015

 

Average

 

 

Average

 

 

Investment

Interest

 

Investment

Interest

 

in Impaired

Income

 

in Impaired

Income

 

Loans

Recognized

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

One- to four-family residential construction

$634

$7

 

$755

$35

Subdivision construction

3,749

32

 

4,218

99

Land development

7,425

72

 

7,425

204

Commercial construction

 

Owner occupied one- to four-family residential

3,424

44

 

3,696

132

Non-owner occupied one- to four-family residential

1,739

30

 

1,737

75

Commercial real estate

28,026

559

 

26,979

1,189

Other residential

9,612

106

 

9,711

286

Commercial business

2,058

62

 

2,163

109

Industrial revenue bonds

 

Consumer auto

626

19

 

502

40

Consumer other

732

30

 

628

63

Home equity lines of credit

395

7

 

402

20

 

 

 

 

 

 

Total

$58,420

$968

 

$58,216

$2,252

 

 

 

 

 At September 30, 2016, $17.0 million of impaired loans had specific valuation allowances totaling $5.4 million.  At December 31, 2015, $25.1 million of impaired loans had specific valuation allowances totaling $6.1 million. 

 

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flows or collateral adequacy approach.

 

The following tables present newly restructured loans during the three and nine months ended September 30, 2016 by type of modification:

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Consumer

$                    —

$                   18

$                    —

$                    18

 

 

 

 

 

 

$                    —

$                   18

$                    —

$                    18

 

 

Nine Months Ended September 30, 2016

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Mortgage loans on real estate:

 

 

   

 

One -to four- family residential

$                 429

$                   —

$                    —

$                   429

Commercial

                       60

                       —

                        —

                       60

Construction and land development

                  2,946

                       —

                        —

                  2,946

Commercial business

                        —

                      22

                        —

                       22

Consumer

                        —

                       58

                        —

                        58

 

 

 

 

 

 

$              3,435

$                   80

$                    —

$              3,515

 

 

 

 At September 30, 2016, the Company had $25.0 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $8.1 million of construction and land development loans, $7.6 million of single family and multi-family residential mortgage loans, $7.1 million of commercial real estate loans, $1.9 million of commercial business loans and $309,000 of consumer loans.  Of the total troubled debt restructurings at September 30, 2016, $22.7 million were accruing interest and $7.9 million were classified as substandard using the Company’s internal grading system, which is described below.  The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the nine months ended September 30, 2016.  When loans modified as troubled debt restructuring have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible.  At December 31, 2015, the Company had $45.0 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $7.9 million of construction and land development loans, $13.5 million of single family and multi-family residential mortgage loans, $21.3 million of commercial real estate loans, $2.0 million of commercial business loans and $311,000 of consumer loans.  Of the total troubled debt restructurings at December 31, 2015, $39.0 million were accruing interest and $12.2 million were classified as substandard using the Company’s internal grading system.

 

 During the three months ended September 30, 2016, no loans designated as troubled debt restructurings met the criteria for placement back on accrual status.  During the nine months ended September 30, 2016, loans designated as troubled debt restructurings totaling $424,000 met the criteria for placement back on accrual status.  The $424,000 consisted of $235,000 of one- to four- family residential loans, $100,000 of commercial real estate loans and $89,000 of consumer loans.  The criteria is generally a minimum of six months of payment performance under original or modified terms.

 

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.”  Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.  Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Loans not meeting any of the criteria previously described are considered satisfactory.  The FDIC-covered and previously covered loans are evaluated using this internal grading system.  These loans are accounted for in pools and the loans acquired in the InterSavings Bank FDIC transaction are currently substantially covered through loss sharing agreements with the FDIC.  Minimal adverse classification in these loan pools was identified as of September 30, 2016 and December 31, 2015, respectively.  The acquired non-covered loans are also evaluated using this internal grading system.  These loans are accounted for in pools and minimal adverse classification in the loan pools was identified as of September 30, 2016 and December 31, 2015, respectively.  See Note 7 for further discussion of the acquired loan pools and remaining loss sharing agreements. 

 

The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis.  In the fourth quarter of 2014, the Company began using a three-year average of historical losses for the general component of the allowance for loan loss calculation.  The Company had previously used a five-year average.  For interim periods, the Company uses three full years plus the interim period’s annualized average losses for the general component of the allowance for loan loss calculation.  The Company believes that the three-year average provides a better representation of the current risks in the loan portfolio.  This change was made after consultation with our regulators and other third-party consultants, as well as a review of the practices used by the Company’s peers.  This change did not materially affect the level of the allowance for loan losses.  The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, the average life of the loan, the current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings.  Management considers all these factors in determining the adequacy of the Company’s allowance for loan losses.  No other significant changes were made to the loan risk grading system definitions and allowance for loan loss methodology during the past year. 

 

 

The loan grading system is presented by loan class below:

 

 

 

September 30, 2016

 

 

 

Special

 

 

 

 

Satisfactory

Watch

Mention

Substandard

Doubtful

Total

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

construction

  $         25,529

$                 

$             1,011

  $                 

$                 

  $          26,540

Subdivision construction

              13,543

18

               2,987

                     399

                   

              16,947

Land development

              42,889

5,140

                   

                 5,556

                   

              53,585

Commercial construction

            700,232

                   

                       —

                   

            700,232

Owner occupied one- to four-

 

 

 

                          

 

 

family residential

            213,964

30

                   

                  1,307

                   

            215,301

Non-owner occupied one- to four-

 

 

 

                          

 

                        

family residential

            133,134

471

               3,421

                     474

                   

            137,500

Commercial real estate

         1,142,425

20,819

                   

                  9,278

                   

         1,172,522

Other residential

            638,413

4,519

                   

                     178

                   

            643,110

Commercial business

            343,978

2,440

                  424

                     527

                   

            347,369

Industrial revenue bonds

              25,215

                   

                      

                   

              25,215

Consumer auto

            496,491

                   

                  1,607

                   

            498,098

Consumer other

              69,665

                   

                     734

                   

              70,399

Home equity lines of credit

            103,644

                    —

                     370

                   

            104,014

Acquired FDIC-covered loans,

 

 

 

 

 

 

net of discounts

            144,224

                   

                     196

                   

            144,420

Acquired loans no longer covered

 

 

 

 

 

 

 by FDIC loss sharing

 

 

 

 

 

 

agreements, net of discounts

              78,833

                   

                       52

                   

              78,885

Acquired non-covered loans,

 

 

 

 

 

 

net of discounts

             80,559

                   —

                   

                  1,427

                   

              81,986

 

 

 

 

 

 

 

Total

$     4,252,738

$          33,437

$             7,843

$              22,105

$                 

  $     4,316,123

 

 

December 31, 2015

 

 

 

Special

 

 

 

 

Satisfactory

Watch

Mention

Substandard

Doubtful

Total

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

construction

  $         22,798

  $                —

  $              728

  $                  —

  $                 —

$           23,526

Subdivision construction

              34,370

                   263

                3,407

                     464

                     —

             38,504

Land development

              47,357

                6,992

                     —

                  4,091

                     —

             58,440

Commercial construction

            600,794

                     —

                     —

                       —

                     —

           600,794

Owner occupied one- to-four-

 

 

 

 

 

 

family residential

            108,584

                   587

                     —

                  1,106

                     —

           110,277

Non-owner occupied one- to-

 

 

 

 

 

 

four-family residential

            144,744

                   516

                3,827

                     787

                     —

           149,874

Commercial real estate

         1,005,894

              18,805

                     —

                18,775

                     —

        1,043,474

Other residential

            409,172

                8,422

                     —

                  1,955

                     —

           419,549

Commercial business

            355,370

                1,303

                   438

                     469

                     —

           357,580

Industrial revenue bonds

              37,362

                     —

                     —

                       —

                     —

             37,362

Consumer auto

            439,157

                     —

                     —

                     738

                     —

           439,895

Consumer other

              74,167

                     —

                     —

                     662

                     —

             74,829

Home equity lines of credit

              83,627

                     —

                     —

                     339

                     —

             83,966

Acquired FDIC-covered loans,

 

 

 

                          

                        

                       

net of discounts

            236,055

                     —

                     —

                       16

                     —

           236,071

Acquired loans no longer covered

 

 

 

 

 

 

by FDIC loss sharing

 

 

 

 

 

 

agreements, net of discounts

              33,237

                     —

                     —

                     101

                     —

             33,338

Acquired non-covered loans, 

 

 

 

 

 

 

net of discounts

              91,614

                     —

                     —

                  1,822

                     —

             93,436

 

 

 

 

 

 

 

Total

  $    3,724,302

  $         36,888

  $           8,400

  $           31,325

  $                 —

$      3,800,915