XML 68 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6: Loans and Allowance For Loan Losses: Allowance for Credit Losses on Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2016
Tables/Schedules  
Allowance for Credit Losses on Financing Receivables

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2016.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2016

$             4,184

$            3,698

$          16,157

$              3,013

$             3,531

$            7,550

$        38,133

Provision (benefit) charged to expense

(738)

1,702

1,130

(1,238)

(425)

2,069

2,500

Losses charged off

(38)

(1,815)

(1)

(191)

(2,548)

(4,593)

Recoveries

                    23

                  15

                   17

                   80

                  33

                794

           962

Balance September 30, 2016

$             3,431

$            5,415

$          15,489

$              1,854

$             2,948

$            7,865

$        37,002

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2016

$             4,900

$            3,190

$          14,738

$              3,019

$             4,203

$            8,099

$        38,149

Provision (benefit) charged to expense

(1,387)

2,186

5,114

(1,252)

(1,093)

3,333

6,901

Losses charged off

(129)

(5,546)

(31)

(383)

(6,047)

(12,136)

Recoveries

                    47

                   39

              1,183

                   118

                  221

              2,480

           4,088

Balance September 30, 2016

$             3,431

$            5,415

$          15,489

$              1,854

$             2,948

$            7,865

$        37,002

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                566

$                 —

$          2,280

$              1,079

$            1,046

$             441

$         5,412

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             2,258

$            5,317

$        13,015

$                 731

$            1,804

$          7,254

$       30,379

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                607

$                 98

$             194

$                   44

$                 98

$             170

$         1,211

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             5,887

$            3,977

$        13,369

$              9,051

$            2,326

$          2,900

$       37,510

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         390,401

$        639,133

$   1,159,153

$          744,766

$        370,258

$      669,611

$  3,973,322

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         166,733

$          31,678

$        57,240

$              3,741

$            7,706

$        38,193

$     305,291

 

 

 

 

 

 

 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2015

$             3,886

$            3,342

$          20,191

$             3,288

$             3,992

$            4,999

$        39,698

Provision (benefit) charged to expense

515

162

(284)

(158)

728

740

1,703

Losses charged off

(803)

(132)

(193)

(1,312)

(2,440)

Recoveries

                  36

                  12

                  32

                   81

                   45

                711

             917

Balance September 30, 2015

$             4,437

$            3,516

$          19,136

$             3,079

$             4,572

$            5,138

$        39,878

 

 

 

 

 

 

 

 

Balance January 1, 2015

$             3,455

$            2,941

$          19,773

$             3,562

$             3,679

$            5,025

$        38,435

Provision (benefit) charged to expense

961

546

(45)

(348)

1,618

1,571

4,303

Losses charged off

(66)

(2)

(807)

(329)

(968)

(3,394)

(5,566)

Recoveries

                 87

                  31

                 215

                 194

                 243

             1,936

           2,706

Balance September 30, 2015

$             4,437

$            3,516

$          19,136

$             3,079

$             4,572

$            5,138

$        39,878

 

 

 

 

 

 

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2015:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                731

$                 —

$          2,556

$              1,391

$            1,115

$             300

$        6,093

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             3,464

$            3,122

$        11,888

$              1,570

$            2,862

$          7,647

$      30,553

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                705

$                 68

$             294

$                   58

$               226

$             152

$        1,503

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             6,129

$            9,533

$        34,629

$              7,555

$            2,365

$          1,950

$      62,161

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         316,052

$        410,016

$   1,008,845

$          651,679

$        392,577

$      596,740

$ 3,375,909

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         194,697

$          35,945

$        73,148

$              4,981

$          10,500

$        43,574

$    362,845