XML 72 R62.htm IDEA: XBRL DOCUMENT
v3.8.0.1

NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Schedule of Accretable Yield Changes for Acquired Loans (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Tables/Schedules |
Schedule of Accretable Yield Changes for Acquired Loans | Changes in the accretable yield for acquired loan pools were as follows for the three and nine months ended September 30, 2017 and 2016:
|  |  |  |  | Sun Security |  |  |  |
| TeamBank |  | Vantus Bank |  | Bank |  | InterBank |  | Valley Bank
| (In Thousands) |
Balance, July 1, 2016 | $ 2,886 |  | $ 3,217 |  | $ 5,014 |  | $ 11,818 |  | $ 6,524
Accretion | (461) |  | (415) |  | (854) |  | (3,163) |  | (3,311)
Change in expected |  |  |  |  |  |  |  |  |
accretable yield(1) | 301 |  | (72) |  | 587 |  | 1,454 |  | 2,838
Balance, September 30, 2016 | $ 2,726 |  | $ 2,730 |  | $ 4,747 |  | $ 10,109 |  | $ 6,051
Balance, July 1, 2017 | $ 2,303 |  | $ 2,180 |  | $ 3,686 |  | $ 5,414 |  | $ 3,313
Accretion | (352) |  | (310) |  | (561) |  | (1,688) |  | (1,378)
Change in expected |  |  |  |  |  |  |  |  |
accretable yield(1) | 287 |  | 211 |  | (270) |  | 625 |  | 889
Balance, September 30, 2017 | $ 2,238 |  | $ 2,081 |  | $ 2,855 |  | $ 4,351 |  | $ 2,824
(1) | Represents increases in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended September 30, 2017, totaling $268,000, $204,000, $(270,000), $625,000 and $444,000, respectively, and for the three months ended September 30, 2016, totaling $301,000, $(87,000), $373,000, $764,000 and $326,000, respectively.
|  |  |  |  | Sun Security |  |  |  |
| TeamBank |  | Vantus Bank |  | Bank |  | InterBank |  | Valley Bank
| (In Thousands) |
Balance, January 1, 2016 | $ 3,805 |  | $ 3,360 |  | $ 5,924 |  | $ 16,347 |  | $ 8,316
Accretion | (1,492) |  | (1,406) |  | (2,904) |  | (11,279) |  | (9,174)
Change in expected |  |  |  |  |  |  |  |  |
accretable yield(1) | 413 |  | 776 |  | 1,727 |  | 5,041 |  | 6,909
Balance, September 30, 2016 | $ 2,726 |  | $ 2,730 |  | $ 4,747 |  | $ 10,109 |  | $ 6,051
Balance, January 1, 2017 | $ 2,477 |  | $ 2,547 |  | $ 4,277 |  | $ 8,512 |  | $ 4,797
Accretion | (1,319) |  | (1,048) |  | (1,757) |  | (5,850) |  | (4,772)
Change in expected |  |  |  |  |  |  |  |  |
accretable yield(1) | 1,080 |  | 582 |  | 335 |  | 1,689 |  | 2,799
Balance, September 30, 2017 | $ 2,238 |  | $ 2,081 |  | $ 2,855 |  | $ 4,351 |  | $ 2,824
(1) | Represents increases in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the nine months ended September 30, 2017, totaling $1.1 million, $569,000, $335,000, $1.7 million and $2.2 million, respectively, and for the nine months ended September 30, 2016, totaling $414,000, $760,000, $1.3 million, $2.0 million and $1.4 million, respectively.

X
- Definition Represents the textual narrative disclosure of Schedule of Accretable Yield Changes for Acquired Loans, during the indicated time period. + References No definition available. + Details
Name: | fil_ScheduleOfAccretableYieldChangesForAcquiredLoansTextBlock
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration