XML 196 R181.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: FDIC Indemnification Asset Policy: FDIC Indemnification Asset Roll Forward (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016
--- | --- | ---
FDIC indemnification asset | $ 0 | $ 13,145
Vantus Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 18,965 | 23,712
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (131) | (239)
Original estimated fair value of assets, net of activity since acquisition date | (18,605) | (23,232)
Expected loss remaining | 229 | 241
Vantus Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 15 | 15
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (15) | (15)
Expected loss remaining | 0 | 0
Sun Security Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 26,787 | 33,579
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (494) | (1,086)
Original estimated fair value of assets, net of activity since acquisition date | (25,348) | (31,499)
Expected loss remaining | 945 | 994
Sun Security Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 306 | 365
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (299) | (286)
Expected loss remaining | 7 | 79
InterBank |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 112,399 | 149,657
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (972) | (1,984)
Original estimated fair value of assets, net of activity since acquisition date | (98,321) | (134,355)
Expected loss remaining | 13,380 | 13,861
Non-credit premium (discount), net of activity since acquisition date | 274 | $ 543
Assumed loss sharing recovery percentage |  | 84.00%
Estimated loss sharing value |  | $ 11,644
Indemnification assets to be amortized resulting from change in expected losses |  | 1,586
Accretable Discount on FDIC Indemnification Asset |  | (1,038)
FDIC indemnification asset |  | 13,145
InterBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 2,012 | 1,417
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (1,785) | (1,417)
Expected loss remaining | 227 | 0
Non-credit premium (discount), net of activity since acquisition date | 0 | $ 0
Assumed loss sharing recovery percentage |  | 0.00%
Estimated loss sharing value |  | $ 0
Indemnification assets to be amortized resulting from change in expected losses |  | 0
Accretable Discount on FDIC Indemnification Asset |  | 0
FDIC indemnification asset |  | 0
Valley Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 59,997 | 84,283
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (411) | (2,121)
Original estimated fair value of assets, net of activity since acquisition date | (54,442) | (76,231)
Expected loss remaining | 5,155 | 6,159
Non-credit premium (discount), net of activity since acquisition date | 11 | 228
Valley Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 1,673 | 1,973
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (1,667) | (1,952)
Expected loss remaining | 6 | 21
Non-credit premium (discount), net of activity since acquisition date | $ 0 | $ 0

X
- Definition Represents the monetary amount of Accretable Discount on FDIC Indemnification Asset, as of the indicated date. + References No definition available. + Details
Name: | fil_AccretableDiscountOnFDICIndemnificationAsset
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the Assumed loss sharing recovery percentage, as of the indicated date. + References No definition available. + Details
Name: | fil_AssumedLossSharingRecoveryPercentage
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Represents the monetary amount of Estimated loss sharing value, as of the indicated date. + References No definition available. + Details
Name: | fil_EstimatedLossSharingValue
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Expected loss remaining, as of the indicated date. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Indemnification assets to be amortized resulting from change in expected losses, as of the indicated date. + References No definition available. + Details
Name: | fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Initial basis for loss sharing determination, net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Non-credit premium (discount), net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Original estimated fair value of assets, net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date), as of the indicated date. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying amount of receivable assets originating from the indemnification agreement with the Federal Deposit Insurance Corporation (FDIC), in which the FDIC is to partially cover losses. + References No definition available. + Details
Name: | us-gaap_FDICIndemnificationAsset
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterbankMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterbankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_ValleyBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_ValleyBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |