XML 105 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: FDIC Indemnification Asset Roll Forward (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
TeamBank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date $ 12,525 $ 13,668
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (533) (589)
Original estimated fair value of assets, net of activity since acquisition date (11,861) (12,948)
Expected loss remaining 131 131
TeamBank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 35 35
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (35) (35)
Expected loss remaining 0 0
Vantus Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 17,668 18,965
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (110) (131)
Original estimated fair value of assets, net of activity since acquisition date (17,329) (18,605)
Expected loss remaining 229 229
Vantus Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 15 15
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (15) (15)
Expected loss remaining 0 0
Sun Security Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 24,189 26,787
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (394) (494)
Original estimated fair value of assets, net of activity since acquisition date (22,850) (25,348)
Expected loss remaining 945 945
Sun Security Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 306 306
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (299) (299)
Expected loss remaining 7 7
InterBank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 105,695 112,399
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (1,644) (972)
Original estimated fair value of assets, net of activity since acquisition date (92,233) (98,321)
Expected loss remaining 12,039 13,380
Non-credit premium (discount), net of activity since acquisition date 221 274
InterBank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 1,570 2,012
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (1,353) (1,785)
Expected loss remaining 217 227
Non-credit premium (discount), net of activity since acquisition date 0 0
Valley Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 58,326 59,997
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (528) (411)
Original estimated fair value of assets, net of activity since acquisition date (53,227) (54,442)
Expected loss remaining 4,571 5,155
Non-credit premium (discount), net of activity since acquisition date 0 11
Valley Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 1,637 1,673
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (1,631) (1,667)
Expected loss remaining 6 6
Non-credit premium (discount), net of activity since acquisition date $ 0 $ 0