XML 173 R159.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: FDIC Indemnification Asset Roll Forward (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017
--- | --- | ---
TeamBank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | $ 10,602 | $ 13,668
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (399) | (589)
Original estimated fair value of assets, net of activity since acquisition date | (10,106) | (12,948)
Expected loss remaining | 97 | 131
TeamBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 0 | 35
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | 0 | (35)
Expected loss remaining | 0 | 0
Vantus Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 14,097 | 18,965
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (58) | (131)
Original estimated fair value of assets, net of activity since acquisition date | (13,809) | (18,605)
Expected loss remaining | 230 | 229
Vantus Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 0 | 15
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | 0 | (15)
Expected loss remaining | 0 | 0
Sun Security Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 21,171 | 26,787
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (342) | (494)
Original estimated fair value of assets, net of activity since acquisition date | (20,171) | (25,348)
Expected loss remaining | 658 | 945
Sun Security Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 91 | 306
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (61) | (299)
Expected loss remaining | 30 | 7
InterBank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 85,106 | 112,399
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (1,695) | (972)
Original estimated fair value of assets, net of activity since acquisition date | (74,436) | (98,321)
Expected loss remaining | 9,074 | 13,380
Non-credit premium (discount), net of activity since acquisition date | 99 | 274
InterBank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 121 | 2,012
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (106) | (1,785)
Expected loss remaining | 15 | 227
Non-credit premium (discount), net of activity since acquisition date | 0 | 0
Valley Bank Loans |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 53,470 | 59,997
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | (169) | (411)
Original estimated fair value of assets, net of activity since acquisition date | (49,124) | (54,442)
Expected loss remaining | 4,177 | 5,155
Non-credit premium (discount), net of activity since acquisition date |  | 11
Valley Bank Foreclosed Assets |  |
Initial basis for loss sharing determination, net of activity since acquisition date | 1,233 | 1,673
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) | 0 | 0
Original estimated fair value of assets, net of activity since acquisition date | (1,233) | (1,667)
Expected loss remaining | $ 0 | 6
Non-credit premium (discount), net of activity since acquisition date |  | $ 0

X
- Definition Represents the monetary amount of Expected loss remaining, as of the indicated date. + References No definition available. + Details
Name: | fil_ExpectedLossRemaining
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Initial basis for loss sharing determination, net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Non-credit premium (discount), net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Original estimated fair value of assets, net of activity since acquisition date, as of the indicated date. + References No definition available. + Details
Name: | fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the monetary amount of Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date), as of the indicated date. + References No definition available. + Details
Name: | fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_TeambankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_TeambankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_VantusBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_SunSecurityBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterbankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_InterbankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_ValleyBankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fil_ValleyBankForeclosedAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |