XML 25 R15.htm IDEA: XBRL DOCUMENT v3.26.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2026
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 6: LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Company measures the allowance for credit losses under ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loans receivable. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credit, financial guarantees, and other similar instruments.

Classes of loans at March 31, 2026 and December 31, 2025 were as follows:

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

 

2026

2025

 

(In Thousands)

 

One- to four-family residential construction

 

$

38,981

$

30,258

Subdivision construction

23,008

32,160

Land development

43,555

37,519

Commercial construction

326,602

249,224

Owner occupied one- to four-family residential

651,228

656,699

Non-owner occupied one- to four-family residential

131,499

125,298

Commercial real estate

1,583,124

1,556,148

Other residential (multi-family)

1,369,294

1,387,410

Commercial business

180,182

178,514

Consumer auto

23,372

24,169

Consumer other

21,449

22,249

Home equity lines of credit

134,704

128,030

4,526,998

4,427,678

Allowance for credit losses

(64,784)

(64,771)

Deferred loan fees and gains, net

(5,575)

(6,054)

 

$

4,456,639

$

4,356,853

Weighted average interest rate

5.78

%

5.76

%

Classes of loans by aging were as follows as of the dates indicated.

  ​ ​ ​

March 31, 2026

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

34

$

$

$

34

$

38,947

$

38,981

$

Subdivision construction

23,008

23,008

Land development

43,555

43,555

Commercial construction

326,602

326,602

Owner occupied one- to four-family residential

2,224

703

2,927

648,301

651,228

Non-owner occupied one- to four-family residential

131,499

131,499

Commercial real estate

188

2,725

2,913

1,580,211

1,583,124

Other residential (multi-family)

1,369,294

1,369,294

Commercial business

180,182

180,182

Consumer auto

12

1

13

23,359

23,372

Consumer other

108

10

8

126

21,323

21,449

Home equity lines of credit

101

18

119

134,585

134,704

Total

$

2,667

$

11

$

3,454

$

6,132

$

4,520,866

$

4,526,998

$

  ​ ​ ​

December 31, 2025

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

$

$

$

$

30,258

$

30,258

$

Subdivision construction

32,160

32,160

Land development

37,519

37,519

Commercial construction

249,224

249,224

Owner occupied one- to four-family residential

830

521

631

1,982

654,717

656,699

Non-owner occupied one- to four-family residential

1,435

1,435

123,863

125,298

Commercial real estate

70

70

1,556,078

1,556,148

Other residential (multi-family)

24,762

24,762

1,362,648

1,387,410

Commercial business

178,514

178,514

Consumer auto

27

12

39

24,130

24,169

Consumer other

128

30

10

168

22,081

22,249

Home equity lines of credit

74

18

92

127,938

128,030

Total

$

25,891

$

563

$

2,094

$

28,548

$

4,399,130

$

4,427,678

$

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.

Nonaccruing loans are summarized as follows as of the dates indicated:

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

2026

2025

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

Land development

Commercial construction

Owner occupied one- to four-family residential

703

631

Non-owner occupied one- to four-family residential

1,435

Commercial real estate

Other residential (multi-family)

2,725

Commercial business

Consumer auto

Consumer other

9

10

Home equity lines of credit

17

18

Total nonaccruing loans

$

3,454

$

2,094

During the three months ended March 31, 2026, the Company recorded $120,000 in interest income related to recoveries on nonaccrual loans. No interest income was recorded on nonaccrual loans for the three months ended March 31, 2025.

Nonaccrual loans for which there is no related allowance for credit losses as of March 31, 2026 and December 31, 2025, had an amortized cost of $3.3 million and $2.0 million, respectively. These loans were individually assessed and did not require an allowance due to being adequately collateralized under the collateral-dependent valuation method at those dates. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified primarily by a classified risk rating with a loan balance equal to or greater than $100,000, including, but not limited to, any loan in the process of foreclosure or repossession.

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2026 and 2025. During the three months ended March 31, 2026 and 2025, the Company did not record a provision expense on its portfolio of outstanding loans.

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

  ​ ​ ​

Construction

  ​ ​ ​

Residential

  ​ ​ ​

Real Estate

  ​ ​ ​

Construction

  ​ ​ ​

Business

  ​ ​ ​

Consumer

  ​ ​ ​

Total

(In Thousands)

Allowance for credit losses

Balance, January 1, 2025

$

9,224

$

15,594

$

28,802

$

2,735

$

4,656

$

3,749

$

64,760

Provision (credit) charged to expense

Losses charged off

(36)

(8)

(147)

(234)

(425)

Recoveries

4

194

13

158

369

Balance, March 31, 2025

$

9,192

$

15,594

$

28,794

$

2,929

$

4,522

$

3,673

$

64,704

Allowance for credit losses

Balance, January 1, 2026

$

7,483

$

18,476

$

29,223

$

2,396

$

3,911

$

3,282

$

64,771

Provision (credit) charged to expense

167

345

(454)

(69)

(8)

19

Losses charged off

(309)

(309)

Recoveries

3

16

117

186

322

Balance, March 31, 2026

$

7,653

$

18,821

$

28,785

$

2,327

$

4,020

$

3,178

$

64,784

The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the three months ended March 31, 2026 and 2025. The provision for losses on unfunded commitments for the three months ended March 31, 2026 was a credit (negative expense) of $931,000, compared to a credit (negative expense) of $348,000 for the three months ended March 31, 2025.

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial

  ​ ​ ​

Construction

  ​ ​ ​

Residential

  ​ ​ ​

Real Estate

  ​ ​ ​

Construction

  ​ ​ ​

Business

  ​ ​ ​

Consumer

  ​ ​ ​

Total

  ​ ​ ​

(In Thousands)

Allowance for unfunded commitments

Balance, January 1, 2025

$

619

$

4,833

$

653

$

496

$

1,468

$

434

$

8,503

Provision (credit) charged to expense

39

(239)

(33)

(78)

(40)

3

(348)

Balance, March 31, 2025

$

658

$

4,594

$

620

$

418

$

1,428

$

437

$

8,155

Allowance for unfunded commitments

Balance, January 1, 2026

$

967

$

4,580

$

699

$

637

$

1,302

$

363

$

8,548

Provision (credit) charged to expense

 

(105)

(582)

(90)

63

(215)

(2)

(931)

Balance, March 31, 2026

$

862

$

3,998

$

609

$

700

$

1,087

$

361

$

7,617

The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables in Note 6 as follows:

The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
The other residential (multi-family) segment corresponds to the other residential (multi-family) class.
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
The commercial construction segment includes the land development and commercial construction classes.
The commercial business segment corresponds to the commercial business class.
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the dates indicated:

March 31, 2026

  ​ ​ ​

December 31, 2025

Principal

  ​ ​ ​

Specific

Principal

Specific

  ​ ​ ​

Balance

  ​ ​ ​

Allowance

  ​ ​ ​

Balance

  ​ ​ ​

Allowance

(In Thousands)

One- to four-family residential construction

$

$

$

$

Subdivision construction

 

Land development

 

Commercial construction

 

Owner occupied one- to four- family residential

 

1,077

1,207

Non-owner occupied one- to four-family residential

 

1,435

Commercial real estate

 

Other residential (multi-family)

 

2,725

Commercial business

 

Consumer auto

 

Consumer other

 

Home equity lines of credit

 

120

Total

$

3,922

$

$

2,642

$

Modified Loans. Loan modifications are reported if concessions have been granted to borrowers that are experiencing financial difficulty. The estimate of lifetime expected losses utilized in the allowance for credit losses model is developed using average historical loss on loans with similar risk characteristics, which includes losses from modifications of loans to borrowers experiencing financial difficulty. As a result, a charge to the allowance for credit losses is generally not recorded upon modification. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the allowance for credit losses on an individual basis, using the same process that it utilizes for other adversely classified loans. If collection efforts have begun and the modified loan is subsequently deemed collateral-dependent, the loan is placed on nonaccrual status and the allowance for credit losses is determined based on an individual evaluation. If necessary, the loan is charged down to fair market value less estimated sales costs.

The following table shows, as of the date indicated, the composition of modifications made to loans to borrowers experiencing financial difficulty, by the loan class and type of concession granted. There were no such modifications at March 31, 2026. During the three months ended March 31, 2026, principal forgiveness of $8,000 was completed on consumer loans. During the three months ended March 31, 2025, principal forgiveness of $7,000 was completed on consumer loans.

Amortized Cost Basis at December 31, 2025

Interest Rate

Term

Total

  ​ ​ ​

Reduction

  ​ ​ ​

Extension

  ​ ​ ​

Combination

  ​ ​ ​

Modifications

(In Thousands)

Construction and land development

 

$

$

$

$

One- to four-family residential

 

Other residential (multi-family)

 

Commercial real estate

 

Commercial business

 

Consumer

 

5

5

 

$

5

$

$

$

5

The Company closely monitors the performance of loans to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. The following table depicts the performance of loans (under modified terms) at December 31, 2025. There were no such loans at March 31, 2026.

December 31, 2025

30-89 Days

Over 90 Days

Current

Past Due

Past Due

Total

(In Thousands)

Construction and land development

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

One- to four-family residential

 

 

 

 

Other residential (multi-family)

 

 

 

 

Commercial real estate

 

 

 

 

Commercial business

 

 

 

 

Consumer

 

5

 

 

 

5

$

5

$

$

$

5

Loan Risk Ratings. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including, but not limited to, current financial information, historical payment experience, industry information and collateral levels and types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.

Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. The character and capacity of the borrower are solid, including reasonable project performance, good industry experience, liquidity and/or net worth. The probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.

Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished, or the borrower may be a new and/or thinly capitalized company. Some management weakness on the part of the borrower may also exist, the borrower may have somewhat limited access to credit at other financial institutions, and that access may diminish in difficult economic times.

Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. This is a transitional grade closely monitored for improvement or deterioration.

The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “nonaccrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

The Loss category is used when loans are considered uncollectable and no longer included as an asset.

All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to formal quarterly review and continuous monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

The following tables present a summary of loans by category and risk rating separated by origination year and loan class as of March 31, 2026 and December 31, 2025.

Term Loans by Origination Year

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Revolving

March 31, 2026

  ​ ​ ​

2026 YTD

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

 Loans

  ​ ​ ​

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

853

$

24,013

$

3,122

$

2,996

$

1,341

$

$

6,656

$

38,981

Watch (5)

 

Special Mention (6)

 

Classified (7-9)

 

Total

 

853

24,013

3,122

2,996

1,341

6,656

38,981

Current Period Gross Charge Offs

Subdivision construction

 

Satisfactory (1-4)

 

98

836

2,242

274

255

16,425

2,878

23,008

Watch (5)

 

Special Mention (6)

 

Classified (7-9)

 

Total

 

98

836

2,242

274

255

16,425

2,878

23,008

Current Period Gross Charge Offs

Construction and land development

 

Satisfactory (1-4)

 

1,511

13,018

8,976

6,497

3,590

7,103

2,860

43,555

Watch (5)

 

Special Mention (6)

 

Classified (7-9)

 

Total

 

1,511

13,018

8,976

6,497

3,590

7,103

2,860

43,555

Current Period Gross Charge Offs

Other construction

 

Satisfactory (1-4)

 

42,527

49,167

191,013

1,361

41,612

922

326,602

Watch (5)

 

Special Mention (6)

 

Classified (7-9)

 

Total

 

42,527

49,167

191,013

1,361

41,612

922

326,602

Current Period Gross Charge Offs

One- to four-family residential

 

Satisfactory (1-4)

 

33,554

62,379

34,841

44,163

263,195

340,919

1,319

780,370

Watch (5)

 

711

711

Special Mention (6)

 

Classified (7-9)

 

103

510

1,033

1,646

Total

 

33,554

62,379

34,841

44,266

263,705

342,663

1,319

782,727

Current Period Gross Charge Offs

Other residential (multi-family)

 

Satisfactory (1-4)

 

12,703

99,612

175,264

109,904

533,246

398,637

3,052

1,332,418

Watch (5)

 

2,651

2,651

Special Mention (6)

 

31,500

31,500

Classified (7-9)

 

2,725

2,725

Total

 

12,703

99,612

175,264

109,904

535,971

432,788

3,052

1,369,294

Current Period Gross Charge Offs

Commercial real estate

 

Satisfactory (1-4)

 

50,381

118,170

162,543

99,824

292,834

800,152

36,866

1,560,770

Watch (5)

 

10,145

2,941

13,086

Special Mention (6)

 

232

9,036

9,268

Classified (7-9)

 

Total

 

50,613

118,170

162,543

99,824

302,979

812,129

36,866

1,583,124

Current Period Gross Charge Offs

Commercial business

 

Satisfactory (1-4)

 

5,417

38,189

15,465

8,699

9,145

49,949

50,143

177,007

Watch (5)

 

764

2,397

3,161

Special Mention (6)

 

Classified (7-9)

 

14

14

Total

 

5,417

38,189

15,465

8,713

9,909

52,346

50,143

180,182

Current Period Gross Charge Offs

Consumer

 

Satisfactory (1-4)

 

4,509

13,661

8,647

3,810

1,978

7,627

137,751

177,983

Watch (5)

 

184

68

252

Special Mention (6)

 

983

983

Classified (7-9)

 

10

16

48

233

307

Total

 

4,509

13,661

8,657

3,826

1,978

7,859

139,035

179,525

Current Period Gross Charge Offs

11

12

8

7

239

32

309

Combined

 

Satisfactory (1-4)

 

151,553

419,045

602,113

277,528

1,147,196

1,621,734

241,525

4,460,694

Watch (5)

 

10,909

8,884

68

19,861

Special Mention (6)

 

232

40,536

983

41,751

Classified (7-9)

 

10

133

3,235

1,081

233

4,692

Total

$

151,785

$

419,045

$

602,123

$

277,661

$

1,161,340

$

1,672,235

$

242,809

$

4,526,998

Current Period Gross Charge Offs

$

$

11

$

12

$

8

$

7

$

239

$

32

$

309

Term Loans by Origination Year

Revolving

December 31, 2025

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total

(In Thousands)

One- to four-family residential construction

 

 

 

 

 

 

 

Satisfactory (1-4)

$

18,452

$

4,606

$

2,611

$

1,242

$

$

$

3,347

$

30,258

Watch (5)

Special Mention (6)

Classified (7-9)

Total

18,452

4,606

2,611

1,242

3,347

30,258

Current Period Gross Charge Offs

Subdivision construction

 

Satisfactory (1-4)

924

2,745

278

260

16,146

428

11,379

32,160

Watch (5)

Special Mention (6)

Classified (7-9)

Total

924

2,745

278

260

16,146

428

11,379

32,160

Current Period Gross Charge Offs

Construction and land development

 

Satisfactory (1-4)

11,147

9,046

6,573

1,097

368

6,413

2,875

37,519

Watch (5)

Special Mention (6)

Classified (7-9)

Total

11,147

9,046

6,573

1,097

368

6,413

2,875

37,519

Current Period Gross Charge Offs

Other construction

 

Satisfactory (1-4)

35,846

166,912

7,448

38,049

969

249,224

Watch (5)

Special Mention (6)

Classified (7-9)

Total

 

35,846

166,912

7,448

38,049

969

249,224

Current Period Gross Charge Offs

 

One- to four-family residential

 

Satisfactory (1-4)

65,388

39,406

49,967

267,992

153,547

200,389

1,340

778,029

Watch (5)

724

724

Special Mention (6)

Classified (7-9)

28

71

507

268

1,756

614

3,244

Total

65,388

39,434

50,038

268,499

153,815

202,869

1,954

781,997

Current Period Gross Charge Offs

21

16

9

46

Other residential (multi-family)

Satisfactory (1-4)

99,386

153,763

113,657

541,044

266,906

182,230

2,999

1,359,985

Watch (5)

2,663

2,663

Special Mention (6)

24,762

24,762

Classified (7-9)

Total

 

99,386

153,763

113,657

541,044

291,668

184,893

2,999

1,387,410

Current Period Gross Charge Offs

Commercial real estate

Satisfactory (1-4)

122,684

142,179

93,260

305,833

194,448

640,276

34,936

1,533,616

Watch (5)

10,548

2,964

13,512

Special Mention (6)

9,020

9,020

Classified (7-9)

Total

122,684

142,179

93,260

316,381

194,448

652,260

34,936

1,556,148

Current Period Gross Charge Offs

8

8

Commercial business

 

Satisfactory (1-4)

31,698

22,010

9,959

13,490

15,629

38,256

44,170

175,212

Watch (5)

805

2,473

24

3,302

Special Mention (6)

Classified (7-9)

Total

31,698

22,010

9,959

14,295

18,102

38,280

44,170

178,514

Current Period Gross Charge Offs

135

44

179

Consumer

 

Satisfactory (1-4)

15,703

9,937

4,651

2,530

1,015

7,509

131,623

172,968

Watch (5)

188

70

258

Special Mention (6)

983

983

Classified (7-9)

10

15

2

11

43

158

239

Total

15,703

9,947

4,666

2,532

1,026

7,740

132,834

174,448

Current Period Gross Charge Offs

58

63

33

23

2

888

6

1,073

Combined

 

Satisfactory (1-4)

401,228

550,604

288,404

1,171,537

649,028

1,075,501

232,669

4,368,971

Watch (5)

 

11,353

2,473

6,563

70

20,459

Special Mention (6)

 

24,762

9,020

983

34,765

Classified (7-9)

 

38

86

509

279

1,799

772

3,483

Total

$

401,228

$

550,642

$

288,490

$

1,183,399

$

676,542

$

1,092,883

$

234,494

$

4,427,678

Current Period Gross Charge Offs

$

58

$

63

$

33

$

44

$

26

$

1,032

$

50

$

1,306