XML 30 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net loss $ (52,767) $ (50,628) $ (75,577)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Stock-based compensation expense 44,893 11,665 5,291
Amortization of intangibles 5,846 14,744 9,653
Depreciation 923 460 478
Provision for credit losses 1,428 1,834 1,245
(Gain) loss on the sale of an asset (10,151) (288) 6,237
Other adjustments, net 542 3,681 3,464
Changes in assets and liabilities, net of effects of acquisitions and dispositions:      
Accounts receivable (19,204) (7,413) (1,465)
Prepaid expenses and other assets (6,400) (3,707) (1,308)
Accounts payable and other liabilities 14,146 (12,778) 7,519
Deferred revenue 36,698 56,291 17,285
Net cash provided by (used in) operating activities 15,954 13,861 (27,178)
Cash flows from investing activities:      
Acquisitions, net of cash acquired (14,241) 500 (168,139)
Capital expenditures (445) (844) (2,801)
Proceeds from the sale of an asset 7,862 288 2,215
Other, net   98 (3,471)
Net cash (used in) provided by investing activities (6,824) 42 (172,196)
Cash flows from financing activities:      
Proceeds from sale of common stock, net of fees 299,750 149,600 0
Principal payments on related-party debt (94,565) (35,457) 0
Proceeds from issuance of related-party debt 0 32,563 32,249
Deferred financing costs (1,440) 0 0
Dividends 0 (31,079) 0
Withholding taxes paid related to equity awards (4,051) (10,125) (266)
Issuance of Vimeo OpCo common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition 0 0 168,474
Proceeds from exercise of stock options 3,364 0 0
Reimbursement to IAC/InterActiveCorp for IAC common shares issued to settle Vimeo OpCo stock appreciation rights 0 (11,634) 0
Net cash provided by financing activities 203,058 93,868 200,457
Total cash provided 212,188 107,771 1,083
Effect of exchange rate changes on cash and cash equivalents and restricted cash 120 303 (128)
Net increase in cash and cash equivalents and restricted cash 212,308 108,074 955
Cash and cash equivalents and restricted cash at beginning of period 110,037 1,963 1,008
Cash and cash equivalents and restricted cash at end of period $ 322,345 $ 110,037 $ 1,963