XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Common Stock
Common Stock
Class B common stock
Common Stock
Vimeo OpCo Class A Voting stock
Common Stock
Vimeo OpCo Class B Non-Voting stock
Additional Paid-in-Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Balance at beginning of period at Dec. 31, 2020 $ 85,080 $ 0 $ 0 $ 837 $ 663 $ 366,676 $ (283,009) $ (87)
Balance at beginning of period (in shares) at Dec. 31, 2020   0 0 83,656 66,285      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (17,079)           (17,079)  
Other comprehensive (loss) income 1             1
Stock-based compensation expense 19,607         19,607    
Amounts related to settlement of equity awards (8,736) $ 2   $ 1   (8,739)    
Amounts related to settlement of equity awards (in shares)   213   133        
Issuance of common stock, net of fees 299,750     $ 90   299,660    
Issuance of common stock, net of fees (in shares)       9,000        
Exchange of shares related to Spin-off 0 $ 1,500 $ 94 $ (928) $ (663) (3)    
Exchange of shares related to Spin-off (in shares)   149,981 9,399 (92,789) (66,285)      
Restricted Stock Award 0 $ 49       (49)    
Restricted Stock Award (in shares)   4,871            
Other 515         515    
Balance at end of period at Jun. 30, 2021 379,138 $ 1,551 $ 94 $ 0 $ 0 677,667 (300,088) (86)
Balance at end of period (in shares) at Jun. 30, 2021   155,065 9,399 0 0      
Balance at beginning of period at Mar. 31, 2021 389,134 $ 0 $ 0 $ 928 $ 663 667,348 (279,696) (109)
Balance at beginning of period (in shares) at Mar. 31, 2021   0 0 92,789 66,285      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (20,392)           (20,392)  
Other comprehensive (loss) income 23             23
Stock-based compensation expense 14,695         14,695    
Amounts related to settlement of equity awards (4,335) $ 2       (4,337)    
Amounts related to settlement of equity awards (in shares)   213            
Exchange of shares related to Spin-off 0 $ 1,500 $ 94 $ (928) $ (663) (3)    
Exchange of shares related to Spin-off (in shares)   149,981 9,399 (92,789) (66,285)      
Restricted Stock Award 0 $ 49       (49)    
Restricted Stock Award (in shares)   4,871            
Other 13         13    
Balance at end of period at Jun. 30, 2021 379,138 $ 1,551 $ 94 $ 0 $ 0 677,667 (300,088) (86)
Balance at end of period (in shares) at Jun. 30, 2021   155,065 9,399 0 0      
Balance at beginning of period at Dec. 31, 2021 370,595 $ 1,567 $ 94     704,796 (335,776) (86)
Balance at beginning of period (in shares) at Dec. 31, 2021   156,708 9,399          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (53,060)           (53,060)  
Other comprehensive (loss) income (552)             (552)
Stock-based compensation expense 32,865         32,865    
Amounts related to settlement of equity awards (419) $ 3       (422)    
Amounts related to settlement of equity awards (in shares)   269            
Balance at end of period at Jun. 30, 2022 349,429 $ 1,570 $ 94     737,239 (388,836) (638)
Balance at end of period (in shares) at Jun. 30, 2022   156,977 9,399          
Balance at beginning of period at Mar. 31, 2022 358,048 $ 1,569 $ 94     718,951 (362,334) (232)
Balance at beginning of period (in shares) at Mar. 31, 2022   156,874 9,399          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (26,502)           (26,502)  
Other comprehensive (loss) income (406)             (406)
Stock-based compensation expense 18,672         18,672    
Amounts related to settlement of equity awards (383) $ 1       (384)    
Amounts related to settlement of equity awards (in shares)   103            
Balance at end of period at Jun. 30, 2022 $ 349,429 $ 1,570 $ 94     $ 737,239 $ (388,836) $ (638)
Balance at end of period (in shares) at Jun. 30, 2022   156,977 9,399