XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Earning Per Share

Basis of Presentation
   For the three months ended   For the six months ended 
(in thousands, except per share data)  June 30, 2021   June 30, 2020   June 30, 2021   June 30, 2020 
Net income  $9,828   $10,123   $20,106   $17,129 
Weighted average basic common shares outstanding   14,650,208    9,671,455    12,824,125    9,670,361 
Add: Dilutive effects of assumed vesting of restricted stock   17,596        8,841     
Weighted average diluted common shares outstanding   14,667,804    9,671,455    12,832,966    9,670,361 
Income per common share:                    
Basic EPS  $0.67   $1.05   $1.57   $1.77 
Diluted EPS  $0.67   $1.05   $1.57   $1.77 
Schedule of Pro forma Earning Per Share

Pro forma EPS is calculated by applying a C Corporation effective tax rate of 29.56% to net income before provision for income taxes and using the determined pro forma net income balance to calculate EPS. The following reconciliation table provides a detailed calculation of pro forma EPS:

 

Basis of Presentation (Details 2)
   For the three months ended   For the six months ended 
(in thousands, except per share data)  June 30, 2021   June 30, 2020   June 30, 2021   June 30, 2020 
Net income before provision for income taxes - GAAP  $10,562   $10,491   $21,222   $17,756 
Pro forma provision for income taxes   (3,122)   (3,101)   (6,273)   (5,249)
Pro forma net income   7,440    7,390    14,949    12,507 
Weighted average basic common shares outstanding   14,650,208    9,671,455    12,824,125    9,670,361 
Add: Dilutive effects of assumed vesting of restricted stock   17,586        8,841     
Weighted average diluted common shares outstanding   14,667,794    9,671,455    12,832,966    9,670,361 
Income per common share:                    
Basic EPS  $0.51   $0.76   $1.17   $1.29 
Diluted EPS  $0.51   $0.76   $1.16   $1.29