XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
The Company’s loan portfolio is its largest class of earning assets and typically provides higher yields than other types of earning assets. Associated with the higher yields is an inherent amount of credit risk which the Company attempts to mitigate through strong underwriting practices. Table 4.1 presents the balance of each major product type within the Company’s portfolio as of the dates indicated.
Table 4.1: Loans Outstanding
(in thousands)June 30, 2024December 31, 2023
Real estate:
Commercial$2,774,001 $2,685,419 
Commercial land and development4,766 15,551 
Commercial construction72,444 62,863 
Residential construction9,011 15,456 
Residential29,641 25,893 
Farmland48,852 51,669 
Commercial:
Secured154,080 165,109 
Unsecured23,198 23,850 
Consumer and other152,564 38,166 
Subtotal3,268,557 3,083,976 
Net deferred loan fees(2,266)(2,257)
Loans held for investment3,266,291 3,081,719 
Allowance for credit losses(35,406)(34,431)
Loans held for investment, net of allowance for credit losses$3,230,885 $3,047,288 
Underwriting
Commercial loans: Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound ethics and solid business acumen, the Company’s management examines current and projected cash flows to determine the ability of the borrower to repay its obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Real estate loans: Real estate loans are subject to underwriting standards and processes similar to commercial loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected than other loans by conditions in the real estate market or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.
Construction loans: With respect to construction loans that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction loans may be underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are
generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the ultimate success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored using on-site inspections and are generally considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.
Residential real estate loans: Residential real estate loans are underwritten based upon the borrower’s income, credit history, and collateral. To monitor and manage residential loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Underwriting standards for home loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.
Farmland loans: Farmland loans are generally made to producers and processors of crops and livestock. Repayment is primarily from the sale of an agricultural product or service. Farmland loans are secured by real property and are susceptible to changes in market demand for specific commodities. This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions, and changes in business cycles, as well as adverse weather conditions.
Consumer loans: The Company purchased consumer loans underwritten utilizing credit scoring analysis to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.
Credit Quality Indicators
The Company has established a loan risk rating system to measure and monitor the quality of the loan portfolio. All loans are assigned a risk rating from the inception of the loan until the loan is paid off. The primary loan grades are as follows:
Loans rated pass: These are loans to borrowers with satisfactory financial support, repayment capacity, and credit strength. Borrowers in this category demonstrate fundamentally sound financial positions, repayment capacity, credit history, and management expertise. Loans in this category must have an identifiable and stable source of repayment and meet the Company’s policy regarding debt service coverage ratios. These borrowers are capable of sustaining normal economic, market, or operational setbacks without significant financial impacts and their financial ratios and trends are acceptable. Negative external industry factors are generally not present. The loan may be secured, unsecured, or supported by non-real estate collateral for which the value is more difficult to determine and/or marketability is more uncertain.
Loans rated watch: These are loans which have deficient loan quality and potentially significant issues, but losses do not appear to be imminent, and the issues may be temporary in nature. The significant issues are typically: (i) a history of losses or events that threaten the borrower’s viability; (ii) a property with significant depreciation and/or marketability concerns; or (iii) poor or deteriorating credit, occasional late payments, and/or limited reserves but the loan is generally kept current. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.
Loans rated substandard: These are loans which are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged (if any). Loans so classified exhibit a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans are characterized by the distinct possibility that the Company may sustain some loss if the deficiencies are not corrected.
Loans rated doubtful: These are loans for which the collection or liquidation of the entire debt is highly questionable or improbable. Typically, the possibility of loss is extremely high. The losses on these loans are deferred until all pending factors have been addressed.
Table 4.2 presents the amortized cost basis of the Company’s loans by origination year, where origination is defined as the later of origination or renewal date, and credit quality indicator as of the periods indicated.
Table 4.2: Loans by Risk Category and Vintage
Amortized Cost Basis by Origination Year as of June 30, 2024
(in thousands)20242023202220212020PriorRevolving LoansRevolving Converted to TermTotal
Real estate:
Commercial
Pass$250,845 $323,243 $934,312 $651,701 $231,487 $330,193 $4,879 $— $2,726,660 
Watch644 — 17,734 19,363 4,670 340 — — 42,751 
Substandard— — — — — 1,818 — — 1,818 
Total251,489 323,243 952,046 671,064 236,157 332,351 4,879 — 2,771,229 
Commercial land and development
Pass1,636 1,000 1,259 — 182 695 — — 4,772 
Total1,636 1,000 1,259 — 182 695 — — 4,772 
Commercial construction
Pass2,982 28,518 23,512 — 11,231 5,897 — — 72,140 
Total2,982 28,518 23,512 — 11,231 5,897 — — 72,140 
Residential construction
Pass5,099 — — 3,914 — — — — 9,013 
Total5,099 — — 3,914 — — — — 9,013 
Residential
Pass5,686 4,814 2,911 6,148 2,240 6,559 1,308 — 29,666 
Total5,686 4,814 2,911 6,148 2,240 6,559 1,308 — 29,666 
Farmland
Pass900 2,074 7,114 11,761 7,129 18,552 — — 47,530 
Watch— — 799 — — — — 502 1,301 
Total900 2,074 7,913 11,761 7,129 18,552 — 502 48,831 
Commercial:
Secured
Pass10,976 24,789 24,675 11,212 10,608 17,313 41,113 — 140,686 
Watch— 193 9,661 2,591 97 1,338 — — 13,880 
Substandard— — — — — 60 — — 60 
Total10,976 24,982 34,336 13,803 10,705 18,711 41,113 — 154,626 
Unsecured
Pass2,394 4,782 3,292 4,260 5,322 1,883 1,280 — 23,213 
Total2,394 4,782 3,292 4,260 5,322 1,883 1,280 — 23,213 
Consumer and other
Pass98,048 38,134 9,468 6,874 250 — — 152,776 
Watch— — 15 — — — — — 15 
Substandard— — 10 — — — — — 10 
Total98,048 38,134 9,493 6,874 250 — — 152,801 
Total
Pass378,566 427,354 1,006,543 695,870 268,201 381,342 48,580 — 3,206,456 
Watch644 193 28,209 21,954 4,767 1,678 — 502 57,947 
Substandard— — 10 — — 1,878 — — 1,888 
Total$379,210 $427,547 $1,034,762 $717,824 $272,968 $384,898 $48,580 $502 $3,266,291 
Table 4.2: Loans by Risk Category and Vintage (continued)
Amortized Cost Basis by Origination Year as of December 31, 2023
(in thousands)20232022202120202019PriorRevolving LoansRevolving Converted to TermTotal
Real estate:
Commercial
Pass$329,876 $992,181 $714,965 $238,655 $128,424 $247,030 $4,685 $— $2,655,816 
Watch— 8,534 6,274 4,727 574 4,896 — — 25,005 
Substandard— — — — — 1,890 — — 1,890 
Total329,876 1,000,715 721,239 243,382 128,998 253,816 4,685 — 2,682,711 
Commercial land and development
Pass11,388 3,229 — 184 — 733 — — 15,534 
Total11,388 3,229 — 184 — 733 — — 15,534 
Commercial construction
Pass9,074 32,154 4,189 11,230 — 5,897 — — 62,544 
Total9,074 32,154 4,189 11,230 — 5,897 — — 62,544 
Residential construction
Pass2,412 9,128 3,912 — — — — — 15,452 
Total2,412 9,128 3,912 — — — — — 15,452 
Residential
Pass4,838 3,964 6,244 2,279 1,182 5,995 1,420 — 25,922 
Total4,838 3,964 6,244 2,279 1,182 5,995 1,420 — 25,922 
Farmland
Pass2,311 8,037 12,678 7,860 12,365 8,391 — 51,646 
Total2,311 8,037 12,678 7,860 12,365 8,391 — 51,646 
Commercial:
Secured
Pass25,299 28,879 14,304 12,164 9,918 10,363 50,020 — 150,947 
Watch189 8,802 2,705 63 154 941 1,727 — 14,581 
Substandard— — — — 45 27 — — 72 
Total25,488 37,681 17,009 12,227 10,117 11,331 51,747 — 165,600 
Unsecured
Pass3,891 3,782 4,902 5,963 2,240 3,072 — 23,857 
Total3,891 3,782 4,902 5,963 2,240 3,072 — 23,857 
Consumer and other
Pass18,489 11,359 8,264 — 307 — — 38,425 
Watch— 16 — — — — — — 16 
Substandard— 12 — — — — — — 12 
Total18,489 11,387 8,264 — 307 — — 38,453 
Total
Pass407,578 1,092,713 769,458 278,341 154,129 278,723 59,201 — 3,040,143 
Watch189 17,352 8,979 4,790 728 5,837 1,727 — 39,602 
Substandard— 12 — — 45 1,917 — — 1,974 
Total$407,767 $1,110,077 $778,437 $283,131 $154,902 $286,477 $60,928 $— $3,081,719 
Management regularly reviews the Company’s loans for accuracy of risk grades whenever new information is received. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals generally ranging from monthly to annually depending on credit size, risk, and complexity. In addition, investor commercial real estate borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. Management monitors construction loans monthly and reviews consumer loans based on delinquency. Management also reviews loans graded “watch” or worse, regardless of loan type, no less than quarterly.
Table 4.3 shows the age analysis of past due loans by class as of the dates shown.
Table 4.3: Age Analysis of Past Due Loans by Class
(in thousands)Past Due
30-59 Days60-89 DaysGreater Than 90 DaysTotal Past DueCurrentTotal Loans Receivable
June 30, 2024
Real estate:
Commercial$— $— $— $— $2,771,229 $2,771,229 
Commercial land and development— — — — 4,772 4,772 
Commercial construction— — — — 72,140 72,140 
Residential construction— — — — 9,013 9,013 
Residential— — — — 29,666 29,666 
Farmland— — — — 48,831 48,831 
Commercial:
Secured549 — — 549 154,077 154,626 
Unsecured— — — — 23,213 23,213 
Consumer and other80 — — 80 152,721 152,801 
Total$629 $— $— $629 $3,265,662 $3,266,291 
December 31, 2023
Real estate:
Commercial$— $— $— $— $2,682,711 $2,682,711 
Commercial land and development— — — — 15,534 15,534 
Commercial construction— — — — 62,544 62,544 
Residential construction— — — — 15,452 15,452 
Residential— — — — 25,922 25,922 
Farmland— — — — 51,646 51,646 
Commercial:
Secured— — — — 165,600 165,600 
Unsecured— — — — 23,857 23,857 
Consumer and other76 — — 76 38,377 38,453 
Total $76 $— $— $76 $3,081,643 $3,081,719 
There were no loans greater than 90 days past due and still accruing interest income as of June 30, 2024 or December 31, 2023.
No collateral dependent loans were in process of foreclosure at June 30, 2024 or December 31, 2023.
Non-accrual loans, segregated by class, as of June 30, 2024 and December 31, 2023 are shown in Table 4.4.
Table 4.4: Nonaccrual Loans
(in thousands)June 30, 2024December 31, 2023
Real estate:
Commercial$1,821 $1,893 
Commercial:
Secured60 72 
Total non-accrual loans$1,881 $1,965 
No interest income was recognized on non-accrual loans in the three and six months ended June 30, 2024 or June 30, 2023. Non-accrual real estate loans did not have an allowance for credit losses as of June 30, 2024. Interest income can be recognized on non-accrual loans in cases where resolution occurs through a sale or full payment is received on the non-accrual loan.
The amount of foregone interest income related to non-accrual loans was $38.2 thousand and $77.4 thousand for the three and six months ended June 30, 2024, respectively, as compared to $26.1 thousand and $35.3 thousand for the three and six months ended June 30, 2023, respectively.
Allowance for Credit Losses
Table 4.5 discloses activity in the allowance for credit losses for the periods indicated.
Table 4.5: Allowance for Credit Losses
(in thousands)Beginning BalanceEffect of Adoption of ASC 326Charge-offsRecoveriesProvision (Benefit)Ending Balance
Three months ended June 30, 2024
Real estate:
Commercial$28,895 $— $— $— $(4,187)$24,708 
Commercial land and development164 — — — (92)72 
Commercial construction697 — — — 400 1,097 
Residential construction114 — — — (14)100 
Residential164 — — — 31 195 
Farmland438 — — — (36)402 
Commercial:
Secured3,262 — (1,239)57 5,306 7,386 
Unsecured259 — (36)— (9)214 
Consumer and other660 — (72)93 551 1,232 
Total$34,653 $— $(1,347)$150 $1,950 $35,406 
Table 4.5: Allowance for Credit Losses (continued)
(in thousands)Beginning BalanceEffect of Adoption of ASC 326Charge-offsRecoveriesProvision (Benefit)Ending Balance
Three months ended June 30, 2023
Real estate:
Commercial$27,119 $— $— $— $434 $27,553 
Commercial land and development226 — — — (42)184 
Commercial construction1,438 — — — (226)1,212 
Residential construction175 — — — 42 217 
Residential181 — — — (29)152 
Farmland219 — — — 17 236 
Commercial:
Secured4,258 — (1,124)47 570 3,751 
Unsecured152 — — — 57 209 
Consumer and other404 — (137)106 97 470 
Total$34,172 $— $(1,261)$153 $920 $33,984 
Six months ended June 30, 2024
Real estate:
Commercial$29,015 $— $— $— $(4,307)$24,708 
Commercial land and development178 — — — (106)72 
Commercial construction718 — — — 379 1,097 
Residential construction89 — — — 11 100 
Residential151 — — — 44 195 
Farmland399 — — — 402 
Commercial:
Secured3,314 — (2,237)239 6,070 7,386 
Unsecured189 — (70)— 95 214 
Consumer and other378 — (143)186 811 1,232 
Total$34,431 $— $(2,450)$425 $3,000 $35,406 
Six months ended June 30, 2023
Real estate:
Commercial$19,216 $7,606 $— $— $731 $27,553 
Commercial land and development54 74 — — 56 184 
Commercial construction645 882 — — (315)1,212 
Residential construction49 81 — — 87 217 
Residential175 — — (26)152 
Farmland644 (396)— — (12)236 
Commercial:
Secured7,098 (3,060)(1,611)139 1,185 3,751 
Unsecured116 37 — — 56 209 
Consumer and other347 80 (522)507 58 470 
Unallocated45 (45)— — — — 
Total$28,389 $5,262 $(2,133)$646 $1,820 $33,984 
Unfunded Loan Commitment Reserves
Unfunded loan commitment reserves are included in “Interest payable and other liabilities” in the unaudited consolidated balance sheets. Provisions for unfunded loan commitments are included in “Provision for credit losses” in the unaudited consolidated statements of income.
Table 4.6: Unfunded Loan Commitment Reserves
Three months endedSix months ended
(in thousands)June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Balance at beginning of period$1,097 $1,217 $1,247 $125 
Effect of adoption of ASC 326— — — 1,092 
Provision50 330 (100)330 
Balance at end of period$1,147 $1,547 $1,147 $1,547 
Pledged Loans
The Company’s FHLB line of credit is secured under terms of a collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $1.6 billion and $1.7 billion at June 30, 2024 and December 31, 2023, respectively. In addition, the Company pledges eligible tenants in common loans, which totaled $1.2 billion at June 30, 2024 and December 31, 2023, to secure its borrowing capacity with the Federal Reserve Discount Window. See Note 6, Long Term Debt and Other Borrowings, for further discussion of these borrowings.