Investments (Tables)
|
9 Months Ended |
Sep. 30, 2018 |
| Investments, Debt and Equity Securities [Abstract] |
|
| Summary of Amortized Cost and Estimated Fair Values of Fixed Maturities |
The amortized cost and estimated fair values of our fixed
maturities at September 30, 2018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Amortized Cost |
|
|
Gross Unrealized
Gains |
|
|
Gross Unrealized
Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
76,078 |
|
|
$ |
5 |
|
|
$ |
2,120 |
|
|
$ |
73,963 |
|
|
Obligations of states and political subdivisions
|
|
|
156,055 |
|
|
|
6,890 |
|
|
|
1,721 |
|
|
|
161,224 |
|
|
Corporate securities
|
|
|
125,879 |
|
|
|
258 |
|
|
|
4,338 |
|
|
|
121,799 |
|
|
Mortgage-backed securities
|
|
|
42,221 |
|
|
|
— |
|
|
|
1,033 |
|
|
|
41,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
400,233 |
|
|
$ |
7,153 |
|
|
$ |
9,212 |
|
|
$ |
398,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Amortized Cost |
|
|
Gross Unrealized
Gains |
|
|
Gross Unrealized
Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
44,192 |
|
|
$ |
4 |
|
|
$ |
1,668 |
|
|
$ |
42,528 |
|
|
Obligations of states and political subdivisions
|
|
|
81,704 |
|
|
|
1,696 |
|
|
|
726 |
|
|
|
82,674 |
|
|
Corporate securities
|
|
|
135,889 |
|
|
|
178 |
|
|
|
3,285 |
|
|
|
132,782 |
|
|
Mortgage-backed securities
|
|
|
276,973 |
|
|
|
37 |
|
|
|
9,967 |
|
|
|
267,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
538,758 |
|
|
$ |
1,915 |
|
|
$ |
15,646 |
|
|
$ |
525,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair values of our fixed
maturities at December 31, 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Amortized Cost |
|
|
Gross Unrealized
Gains |
|
|
Gross Unrealized
Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
71,736 |
|
|
$ |
804 |
|
|
$ |
547 |
|
|
$ |
71,993 |
|
|
Obligations of states and political subdivisions
|
|
|
137,581 |
|
|
|
11,162 |
|
|
|
112 |
|
|
|
148,631 |
|
|
Corporate securities
|
|
|
108,025 |
|
|
|
2,860 |
|
|
|
731 |
|
|
|
110,154 |
|
|
Mortgage-backed securities
|
|
|
49,313 |
|
|
|
516 |
|
|
|
157 |
|
|
|
49,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
366,655 |
|
|
$ |
15,342 |
|
|
$ |
1,547 |
|
|
$ |
380,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Amortized Cost |
|
|
Gross Unrealized
Gains |
|
|
Gross Unrealized
Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
44,759 |
|
|
$ |
20 |
|
|
$ |
730 |
|
|
$ |
44,049 |
|
|
Obligations of states and political subdivisions
|
|
|
128,478 |
|
|
|
3,942 |
|
|
|
303 |
|
|
|
132,117 |
|
|
Corporate securities
|
|
|
105,254 |
|
|
|
1,011 |
|
|
|
526 |
|
|
|
105,739 |
|
|
Mortgage-backed securities
|
|
|
259,923 |
|
|
|
445 |
|
|
|
3,327 |
|
|
|
257,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
538,414 |
|
|
$ |
5,418 |
|
|
$ |
4,886 |
|
|
$ |
538,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Amortized Cost and Estimated Fair Value of Fixed Maturities by Contractual Maturity |
Expected maturities may differ from contractual maturities because
issuers of the securities may have the right to call or prepay
obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
| |
|
Amortized Cost |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$ |
8,783 |
|
|
$ |
8,768 |
|
|
Due after one year through five years
|
|
|
70,790 |
|
|
|
70,505 |
|
|
Due after five years through ten years
|
|
|
136,673 |
|
|
|
135,068 |
|
|
Due after ten years
|
|
|
141,766 |
|
|
|
142,645 |
|
|
Mortgage-backed securities
|
|
|
42,221 |
|
|
|
41,188 |
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity
|
|
$ |
400,233 |
|
|
$ |
398,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$ |
39,265 |
|
|
$ |
39,465 |
|
|
Due after one year through five years
|
|
|
86,468 |
|
|
|
85,156 |
|
|
Due after five years through ten years
|
|
|
116,791 |
|
|
|
114,026 |
|
|
Due after ten years
|
|
|
19,261 |
|
|
|
19,337 |
|
|
Mortgage-backed securities
|
|
|
276,973 |
|
|
|
267,043 |
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$ |
538,758 |
|
|
$ |
525,027 |
|
|
|
|
|
|
|
|
|
|
|
| Summary of Cost and Estimated Fair Values of Equity Securities |
The cost and estimated fair values of our equity securities at
September 30, 2018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost |
|
|
Gross Gains |
|
|
Gross Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Equity securities
|
|
$ |
49,416 |
|
|
$ |
9,207 |
|
|
$ |
650 |
|
|
$ |
57,973 |
|
The cost and estimated fair values of our equity securities at
December 31, 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost |
|
|
Gross Gains |
|
|
Gross Losses |
|
|
Estimated
Fair Value |
|
| |
|
(in thousands) |
|
|
Equity securities
|
|
$ |
44,219 |
|
|
$ |
6,505 |
|
|
$ |
279 |
|
|
$ |
50,445 |
|
|
| Summary of Gross Realized Gains and Losses from Investments before Applicable Income Taxes |
Gross realized gains and losses from investments before applicable
income taxes for the three and nine months ended September 30,
2018 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
| |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
| |
|
(in thousands) |
|
|
(in thousands) |
|
|
Gross realized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
$ |
5 |
|
|
$ |
87 |
|
|
$ |
16 |
|
|
$ |
138 |
|
|
Equity securities
|
|
|
2,976 |
|
|
|
513 |
|
|
|
6,246 |
|
|
|
4,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,981 |
|
|
|
600 |
|
|
|
6,262 |
|
|
|
4,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
|
25 |
|
|
|
39 |
|
|
|
70 |
|
|
|
69 |
|
|
Equity securities
|
|
|
(508 |
) |
|
|
— |
|
|
|
2,130 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(483 |
) |
|
|
39 |
|
|
|
2,200 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
$ |
3,464 |
|
|
$ |
561 |
|
|
$ |
4,062 |
|
|
$ |
4,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Fixed Maturities and Equity Securities with Unrealized Losses |
We held fixed maturities with unrealized losses representing
declines that we considered temporary at September 30, 2018 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less Than 12 Months |
|
|
More Than 12 Months |
|
| |
|
Fair Value |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Unrealized Losses |
|
| |
|
(in thousands) |
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
65,701 |
|
|
$ |
1,017 |
|
|
$ |
48,064 |
|
|
$ |
2,771 |
|
|
Obligations of states and political subdivisions
|
|
|
58,935 |
|
|
|
1,586 |
|
|
|
16,385 |
|
|
|
861 |
|
|
Corporate securities
|
|
|
179,587 |
|
|
|
5,150 |
|
|
|
39,074 |
|
|
|
2,473 |
|
|
Mortgage-backed securities
|
|
|
144,615 |
|
|
|
3,200 |
|
|
|
159,788 |
|
|
|
7,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
448,838 |
|
|
$ |
10,953 |
|
|
$ |
263,311 |
|
|
$ |
13,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We held fixed maturities and equity securities with unrealized
losses representing declines that we considered temporary at
December 31, 2017 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less Than 12 Months |
|
|
More Than 12 Months |
|
| |
|
Fair Value |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Unrealized Losses |
|
| |
|
(in
thousands) |
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$ |
24,024 |
|
|
$ |
287 |
|
|
$ |
33,987 |
|
|
$ |
990 |
|
|
Obligations of states and political subdivisions
|
|
|
10,223 |
|
|
|
120 |
|
|
|
14,127 |
|
|
|
295 |
|
|
Corporate securities
|
|
|
35,204 |
|
|
|
253 |
|
|
|
31,561 |
|
|
|
1,004 |
|
|
Mortgage-backed securities
|
|
|
100,534 |
|
|
|
817 |
|
|
|
124,062 |
|
|
|
2,667 |
|
|
Equity securities
|
|
|
4,292 |
|
|
|
279 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
174,277 |
|
|
$ |
1,756 |
|
|
$ |
203,737 |
|
|
$ |
4,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Financial Information |
We have compiled the following summary financial information for
DFSC at September 30, 2018 and December 31, 2017 and for
the three and nine months ended September 30, 2018 and 2017,
respectively, from the financial statements of DFSC. The financial
information of DFSC at September 30, 2018 and 2017 and for the
three and nine months then ended is unaudited.
|
|
|
|
|
|
|
|
|
| |
|
September 30,
2018 |
|
|
December 31,
2017 |
|
| |
|
(in thousands) |
|
|
Balance sheets:
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
543,086 |
|
|
$ |
567,935 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
460,292 |
|
|
$ |
487,604 |
|
|
Stockholders’ equity
|
|
|
82,794 |
|
|
|
80,331 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
543,086 |
|
|
$ |
567,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
| |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
| |
|
(in thousands) |
|
|
(in thousands) |
|
|
Income statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,519 |
|
|
$ |
837 |
|
|
$ |
4,464 |
|
|
$ |
2,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|