XML 91 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Disclosure on Individual Items of the Consolidated Financial Statements - Schedule of Measurement of Fair Values (Details) - $ / shares
Oct. 01, 2025
May 01, 2025
Jan. 15, 2025
Apr. 15, 2024
Jul. 05, 2023
Jan. 24, 2023
Nov. 29, 2022
Jul. 18, 2022
Mar. 31, 2022
4 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)   $ 6.4 $ 7.16 $ 5.19 $ 3.74       $ 5.02
Share price at grant date in USD (in Dollars per share)   13.45 15.08 10.44 6       8.62
Exercise price in USD (in Dollars per share)   $ 13.45 $ 15.08 $ 10.44 $ 6       $ 8.62
Expected volatility in %   56.67% 56.13% 59.66% 82.81%       78.46%
Expected life in years   4 4 4 4       4
Expected dividends in %   0.00% 0.00% 0.00% 0.00%       0.00%
Risk-free interest rate in %   4.08% 4.28% 4.34%          
3 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)   $ 6 $ 6.82 $ 4.6 $ 3.29       $ 4.52
Share price at grant date in USD (in Dollars per share)   13.45 15.08 10.44 6       8.62
Exercise price in USD (in Dollars per share)   $ 13.45 $ 15.08 $ 10.44 $ 6       $ 8.62
Expected volatility in %   62.27% 63.05% 60.65% 81.30%       80.26%
Expected life in years   3 3 3 3       3
Expected dividends in %   0.00% 0.00% 0.00% 0.00%       0.00%
Risk-free interest rate in %   4.04% 4.27% 4.41%          
2 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)   $ 4.44 $ 5.13 $ 4.29 $ 2.28       $ 3.87
Share price at grant date in USD (in Dollars per share)   13.45 15.08 10.44 6       8.62
Exercise price in USD (in Dollars per share)   $ 13.45 $ 15.08 $ 10.44 $ 6       $ 8.62
Expected volatility in %   54.80% 56.41% 70.53% 64.25%       82.57%
Expected life in years   2 2 2 2       2
Expected dividends in %   0.00% 0.00% 0.00% 0.00%       0.00%
Risk-free interest rate in %   4.04% 4.29% 4.62%          
1 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)   $ 2.5 $ 2.97 $ 2.9 $ 1.59       $ 2.26
Share price at grant date in USD (in Dollars per share)   13.45 15.08 10.44 6       8.62
Exercise price in USD (in Dollars per share)   $ 13.45 $ 15.08 $ 10.44 $ 6       $ 8.62
Expected volatility in %   42.54% 45.12% 66.12% 62.66%       65.97%
Expected life in years   1 1 1 1       1
Expected dividends in %   0.00% 0.00% 0.00% 0.00%       0.00%
Risk-free interest rate in %   4.16% 4.36% 5.01%          
3,7 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)               $ 3.91  
Share price at grant date in USD (in Dollars per share)               6.72  
Exercise price in USD (in Dollars per share)               $ 6.72  
Expected volatility in %               79.73%  
Expected life in years               3.7  
Expected dividends in %               0.00%  
2,7 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)               $ 3.44  
Share price at grant date in USD (in Dollars per share)               6.72  
Exercise price in USD (in Dollars per share)               $ 6.72  
Expected volatility in %               80.53%  
Expected life in years               2.7  
Expected dividends in %               0.00%  
1,7 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)               $ 2.67  
Share price at grant date in USD (in Dollars per share)               6.72  
Exercise price in USD (in Dollars per share)               $ 6.72  
Expected volatility in %               76.83%  
Expected life in years               1.7  
Expected dividends in %               0.00%  
0,7 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)               $ 1.63  
Share price at grant date in USD (in Dollars per share)               6.72  
Exercise price in USD (in Dollars per share)               $ 6.72  
Expected volatility in %               71.97%  
Expected life in years               0.7  
Expected dividends in %               0.00%  
3.58 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share) $ 5.66           $ 2.99    
Share price at grant date in USD (in Dollars per share) 11.6           5.25    
Exercise price in USD (in Dollars per share) $ 11.6           $ 5.25    
Expected volatility in % 63.38%           80.80%    
Expected life in years 3.58           3.34    
Expected dividends in % 0.00%           0.00%    
Risk-free interest rate in % 3.75%                
2,34 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)             $ 2.6    
Share price at grant date in USD (in Dollars per share)             5.25    
Exercise price in USD (in Dollars per share)             $ 5.25    
Expected volatility in %             82.10%    
Expected life in years             2.34    
Expected dividends in %             0.00%    
1,34 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)             $ 1.73    
Share price at grant date in USD (in Dollars per share)             5.25    
Exercise price in USD (in Dollars per share)             $ 5.25    
Expected volatility in %             69.24%    
Expected life in years             1.34    
Expected dividends in %             0.00%    
0,33 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)             $ 0.8    
Share price at grant date in USD (in Dollars per share)             5.25    
Exercise price in USD (in Dollars per share)             $ 5.25    
Expected volatility in %             64.72%    
Expected life in years             0.33    
Expected dividends in %             0.00%    
3,18 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)           $ 1.84      
Share price at grant date in USD (in Dollars per share)           3.21      
Exercise price in USD (in Dollars per share)           $ 3.21      
Expected volatility in %           83.34%      
Expected life in years           3.18      
Expected dividends in %           0.00%      
2,18 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)           $ 1.48      
Share price at grant date in USD (in Dollars per share)           3.21      
Exercise price in USD (in Dollars per share)           $ 3.21      
Expected volatility in %           77.63%      
Expected life in years           2.18      
Expected dividends in %           0.00%      
1,18 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)           $ 1      
Share price at grant date in USD (in Dollars per share)           3.21      
Exercise price in USD (in Dollars per share)           $ 3.21      
Expected volatility in %           68.58%      
Expected life in years           1.18      
Expected dividends in %           0.00%      
0.18 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share)           $ 0.35      
Share price at grant date in USD (in Dollars per share)           3.21      
Exercise price in USD (in Dollars per share)           $ 3.21      
Expected volatility in %           62.02%      
Expected life in years           0.18      
Expected dividends in %           0.00%      
2.58 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share) $ 4.61                
Share price at grant date in USD (in Dollars per share) 11.6                
Exercise price in USD (in Dollars per share) $ 11.6                
Expected volatility in % 59.33%                
Expected life in years 2.58                
Expected dividends in % 0.00%                
Risk-free interest rate in % 3.75%                
1.58 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share) $ 3.33                
Share price at grant date in USD (in Dollars per share) 11.6                
Exercise price in USD (in Dollars per share) $ 11.6                
Expected volatility in % 53.65%                
Expected life in years 1.58                
Expected dividends in % 0.00%                
Risk-free interest rate in % 3.85%                
0.58 years [Member]                  
Schedule of Measurement of Fair Values [Line Items]                  
Fair value at grant date in USD (in Dollars per share) $ 2.56                
Share price at grant date in USD (in Dollars per share) 11.6                
Exercise price in USD (in Dollars per share) $ 11.6                
Expected volatility in % 70.35%                
Expected life in years 0.58                
Expected dividends in % 0.00%                
Risk-free interest rate in % 3.95%