XML 98 R74.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting - Schedule of Evaluates Segmental Performance (Details) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues € 31,559 € 110,013 € 107,384
Total revenue 31,559 110,013 107,384
Depreciation and amortization (10,588) (6,699) (4,850)
Operating result (EBIT) (56,694) (8,609) (44,525)
Financial income 60,788 24 190
Financial costs (59,542) (88,883) (13,887)
Profit before tax (55,447) (97,467) (58,221)
Income tax expenses (257) 491 (3,141)
Profit for the year 55,190 97,958 55,081
Europe [Member]      
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues 29,104 104,390 102,413
Inter-segment revenues 9,868 3,026 1,152
Total revenue 38,973 107,416 103,565
Earnings before interest, taxes, depreciation and amortization (EBITDA) (35,717) (183) (33,560)
Depreciation and amortization (10,371) (6,555) (4,773)
Operating result (EBIT) (46,088) (6,737) (38,333)
Financial income 69,646 (294) 190
Financial costs (54,656) (74,894) (11,095)
Financial result 14,990 (75,188) (10,906)
Profit before tax (31,099) (81,926) (49,239)
Income tax expenses 599 (322) 3,141
Profit for the year (30,499) (82,247) (46,099)
North America [Member]      
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues 2,454 5,623 4,971
Inter-segment revenues
Total revenue 2,454 5,623 4,971
Earnings before interest, taxes, depreciation and amortization (EBITDA) (5,540) (2,520) (6,296)
Depreciation and amortization (217) (144) (77)
Operating result (EBIT) (5,757) (2,664) (6,373)
Financial income 128 318
Financial costs (18,637) (13,989) (2,791)
Financial result (18,509) (13,670) (2,791)
Profit before tax (24,267) (16,334) (9,164)
Income tax expenses (2) (3)
Profit for the year (24,269) (16,337) (9,164)
Total reportable segments [Member]      
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues 31,559 110,013 107,384
Inter-segment revenues 9,868 3,026 1,152
Total revenue 41,427 113,039 108,536
Earnings before interest, taxes, depreciation and amortization (EBITDA) (41,257) (2,703) (39,856)
Depreciation and amortization (10,588) (6,699) (4,850)
Operating result (EBIT) (51,846) (9,402) (44,707)
Financial income 69,773 24 190
Financial costs (73,293) (88,883) (13,886)
Financial result (3,520) (88,858) (13,697)
Profit before tax (55,365) (98,260) (58,403)
Income tax expenses 597 (324) 3,141
Profit for the year (54,768) (98,584) (55,263)
Eliminations [Member]      
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues
Inter-segment revenues (9,868) (3,026) (1,152)
Total revenue (9,868) (3,026) (1,152)
Earnings before interest, taxes, depreciation and amortization (EBITDA) (4,848) 793 182
Depreciation and amortization
Operating result (EBIT) (4,848) 793 182
Financial income (8,985)
Financial costs 13,751
Financial result 4,766
Profit before tax (82) 793 182
Income tax expenses (340) (167)
Profit for the year (422) 626 182
Total Group [Member]      
Schedule of Evaluates Segmental Performance [Line Items]      
External revenues 31,559 110,013 107,384
Inter-segment revenues
Total revenue 31,559 110,013 107,384
Earnings before interest, taxes, depreciation and amortization (EBITDA) (46,106) (1,910) (39,674)
Depreciation and amortization (10,588) (6,699) (4,850)
Operating result (EBIT) (56,694) (8,609) (44,525)
Financial income 60,788 24 190
Financial costs (59,542) (88,883) (13,886)
Financial result 1,246 (88,858) (13,697)
Profit before tax (55,447) (97,467) (58,221)
Income tax expenses 257 (491) 3,141
Profit for the year € (55,190) € (97,958) € (55,081)