XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Segment information for the years ended December 31, 2024 and 2023 is as follows (in thousands):

 

 

Year Ended December 31, 2024

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Revenues

 

$

105,757

 

 

$

 

 

$

 

 

$

105,757

 

Cost of revenues

 

 

3,884

 

 

 

 

 

 

 

 

 

3,884

 

Gross profit

 

 

101,873

 

 

 

 

 

 

 

 

 

101,873

 

Operating expenses excluding cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

57,511

 

 

 

 

 

 

 

 

 

57,511

 

Research and development

 

 

11,224

 

 

 

800

 

 

 

 

 

 

12,024

 

General and administrative

 

 

11,051

 

 

 

5,056

 

 

 

2

 

 

 

16,109

 

Loss on disposal of property and equipment

 

 

66

 

 

 

 

 

 

 

 

 

66

 

Total operating expenses excluding cost of revenues

 

 

79,852

 

 

 

5,856

 

 

 

2

 

 

 

85,710

 

Income (Loss) from operations

 

 

22,021

 

 

 

(5,856

)

 

 

(2

)

 

 

16,163

 

Interest income, net

 

 

1,321

 

 

 

232

 

 

 

(6

)

 

 

1,547

 

Other expense, net

 

 

(1,329

)

 

 

(336

)

 

 

6

 

 

 

(1,659

)

Change in fair value of warrant liability

 

 

 

 

 

7,167

 

 

 

 

 

 

7,167

 

Income tax expense

 

 

(5,318

)

 

 

(2

)

 

 

 

 

 

(5,320

)

Net income (loss)

 

$

16,695

 

 

$

1,205

 

 

$

(2

)

 

$

17,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

$

 

 

$

 

 

$

 

 

$

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

831

 

 

 

 

 

 

831

 

Stock-based compensation total

 

$

 

 

$

831

 

 

$

 

 

$

831

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Revenues

 

$

113,450

 

 

$

 

 

$

 

 

$

113,450

 

Cost of revenues

 

 

4,636

 

 

 

 

 

 

 

 

 

4,636

 

Gross profit

 

 

108,814

 

 

 

 

 

 

 

 

 

108,814

 

Operating expenses excluding cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

61,159

 

 

 

 

 

 

 

 

 

61,159

 

Research and development

 

 

13,698

 

 

 

82

 

 

 

 

 

 

13,780

 

General and administrative

 

 

8,872

 

 

 

5,214

 

 

 

576

 

 (1)

 

14,662

 

Acquired in-process research and development

 

 

 

 

 

83,104

 

 

 

 

 

 

83,104

 

Divestiture losses

 

 

 

 

 

 

 

 

2,711

 

 (2)

 

2,711

 

Loss on disposal of property and equipment

 

 

628

 

 

 

 

 

 

 

 

 

628

 

Total operating expenses excluding cost of revenues

 

 

84,357

 

 

 

88,400

 

 

 

3,287

 

 

 

176,044

 

Income (Loss) from operations

 

 

24,457

 

 

 

(88,400

)

 

 

(3,287

)

 

 

(67,230

)

Interest income, net

 

 

1,044

 

 

 

 

 

 

 

 

 

1,044

 

Other expense, net

 

 

(1,246

)

 

 

(272

)

 

 

 

 

 

(1,518

)

Change in fair value of warrant liability

 

 

 

 

 

(9,261

)

 

 

 

 

 

(9,261

)

Income tax expense

 

 

(8,509

)

 

 

(6

)

 

 

 

 

 

(8,515

)

Net income (loss)

 

$

15,746

 

 

$

(97,939

)

 

$

(3,287

)

 

$

(85,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

$

52

 

 

$

 

 

$

 

 

$

52

 

Selling and marketing

 

 

344

 

 

 

 

 

 

 

 

 

344

 

Research and development

 

 

481

 

 

 

 

 

 

 

 

 

481

 

General and administrative

 

 

1,916

 

 

 

4,488

 

 

 

 

 

 

6,404

 

Stock-based compensation total

 

$

2,793

 

 

$

4,488

 

 

$

 

 

$

7,281

 

 

(1) $0.6 million represents legal expense recorded in CPI during the year ended December 31, 2023.

(2) $2.7 million represents divestiture losses. See Note 8 for details.

 

The table below presents total assets as of December 31, 2024 and 2023.

 

 

 

December 31, 2024

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Total assets

 

$

114,248

 

 

$

10,790

 

 

$

368

 

 

$

125,406

 

 

 

 

December 31, 2023

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Total assets

 

$

101,761

 

 

$

13,865

 

 

$

913

 

 

$

116,539

 

 

The table below only includes cash outflows for the purchase of property and equipment and excludes non-cash activities.

 

 

 

Year Ended December 31, 2024

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Purchase of property and equipment

 

$

(2,301

)

 

$

(14

)

 

$

 

 

$

(2,315

)

 

 

 

Year Ended December 31, 2023

 

 

 

Gyre Pharmaceuticals

 

 

Gyre

 

 

Other

 

 

Consolidated

 

Purchase of property and equipment

 

$

(8,517

)

 

$

 

 

$

 

 

$

(8,517

)