XML 104 R81.htm IDEA: XBRL DOCUMENT v3.21.1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Major Components of Income Tax Expense
 
 (a)
Components of income tax expense:
 
   
Year ended December 31,
 
   
2018
   
2019
   
2020
 
   
NT$000
   
NT$000
   
NT$000
 
Current income tax:
      
Current income tax on profits for the period
   326,057    408,788    636,876 
Income tax on unappropriated retained earnings
   28,165    74,540    105,665 
Prior year income tax under (over) estimation
   3,729    (5,016   (133,923
  
 
 
   
 
 
   
 
 
 
Total current income tax
   357,951    478,312    608,618 
  
 
 
   
 
 
   
 
 
 
Deferred income tax:
      
Relating to origination and reversal of temporary differences
   101,441    35,367    (14,237
Impact of change in tax rate
   (2,774   —      —   
  
 
 
   
 
 
   
 
 
 
Total deferred income tax
   98,667    35,367    (14,237
  
 
 
   
 
 
   
 
 
 
Income tax expense
  
 
456,618
 
  
 
513,679
 
  
 
594,381
 
  
 
 
   
 
 
   
 
 
 
Deferred Tax Charged to Other Comprehensive Income
 (b)
The income tax (charge)/credit relating to components of other comprehensive income are as follows:
 
   
Year ended December 31,
 
   
2018
   
2019
   
2020
 
   
NT$000
   
NT$000
   
NT$000
 
Unrealized gain (loss) on valuation of financial assets at fair value through other comprehensive income
   17,005    (7,016   34,794 
Remeasurement of defined benefit obligations
   (11,992   4,183    (10,398
Impact of change in tax rate
   (887   —      —   
  
 
 
   
 
 
   
 
 
 
  
 
4,126
 
  
 
(2,833
  
 
24,396
 
  
 
 
   
 
 
   
 
 
 
Reconciliation of Income Tax Expense and Accounting Profit Before Income Tax
 b)
Reconciliation of income tax expense and the accounting profit:
 
   
Year ended December 31,
 
   
2018
   
2019
   
2020
 
   
NT$000
   
NT$000
   
NT$000
 
Tax calculated based on profit before tax and statutory tax rate
   356,488    606,917    595,258 
Effects from adjustments based on regulation
   81,042    (162,924   26,974 
Temporary difference not recognized as deferred tax assets
   (10,951   (608   (4
Prior year income tax under (over) estimation
   3,729    (5,016   (133,923
Income tax on unappropriated retained earnings
   28,165    74,540    105,665 
Impact of change in tax rate
   (2,774   —      —   
Effect of different tax rates in countries in which the Group operates
   919    770    411 
  
 
 
   
 
 
   
 
 
 
Income tax expense
  
 
456,618
 
  
 
513,679
 
  
 
594,381
 
  
 
 
   
 
 
   
 
 
 
Details of Deferred Tax Assets (Liabilities)
 c)
The amounts of deferred tax assets or liabilities resulting from temporary differences and investment tax credits are as follows:
 
   
2018
 
   
January 1
   
Effects on
initial
application
of IFRS 9
and IFRS 15
  
Recognized
in profit

or loss
  
Recognized

in other
comprehensive
income
   
December 31
 
   
NT$000
   
NT$000
  
NT$000
  
NT$000
   
NT$000
 
Deferred tax assets
        
Loss on inventories
   9,132    (770  (1,130  —      7,232 
Property, plant and equipment
   55,494    —     8,689   —      64,183 
Provisions
   21,643    —     (9,247  —      12,396 
Deferred revenue
   39,485    —     (5,329  —      34,156 
Net defined benefit liability
   78,451    —     7,889   14,403    100,743 
Unrealized exchange losses
   8,167    144   (4,736  —      3,575 
Investment tax credit
   —      —     4,420   —      4,420 
Others
   —      —     11   —      11 
  
 
 
   
 
 
  
 
 
  
 
 
   
 
 
 
Total
  
 
212,372
 
  
 
(626
 
 
567
 
 
 
14,403
 
  
 
226,716
 
  
 
 
   
 
 
  
 
 
  
 
 
   
 
 
 
Deferred tax liabilities
      
Property, plant and equipment
   (174,293  —     (107,301  —     (281,594
Contract assets
   —     (8,067  8,067   —     —   
Financial assets at fair value through other comprehensive income
   —     (8,636  —     (18,529  (27,165
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
(174,293
 
 
(16,703
 
 
(99,234
 
 
(18,529
 
 
(308,759
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Information presented on statements of financial position:
      
Deferred tax assets
  
 
212,372
 
    
 
226,716
 
  
 
 
     
 
 
 
Deferred tax liabilities
  
 
(174,293
    
 
(308,759
  
 
 
     
 
 
 
 
   
2019
 
   
January 1
  
Recognized
in profit

or loss
  
Recognized

in other
comprehensive
income
  
December 31
 
   
NT$000
  
NT$000
  
NT$000
  
NT$000
 
Deferred tax assets
     
Loss on inventories
   7,232   5,468   —     12,700 
Property, plant and equipment
   64,183   (25,515  —     38,668 
Provisions
   12,396   (6,796  —     5,600 
Deferred revenue
   34,156   (6,506  —     27,650 
Net defined benefit liability
   100,743   (3,948  (4,183  92,612 
Unrealized exchange losses
   3,575   13,721   —     17,296 
Investment tax credit
   4,420   (4,420 
 
—  
 
 
 
—  
 
Others
   11   15   —     26 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
226,716
 
 
 
(27,981
 
 
(4,183
 
 
194,552
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Deferred tax liabilities
     
Property, plant and equipment
   (281,594  (7,386 
 
—  
 
  (288,980
Financial assets at fair value through other comprehensive income
   (27,165  —     7,016   (20,149
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
(308,759
 
 
(7,386
 
 
7,016
 
 
 
(309,129
  
 
 
  
 
 
  
 
 
  
 
 
 
Information presented on statements of financial position
     
Deferred tax assets
  
 
226,716
 
   
 
194,552
 
  
 
 
    
 
 
 
Deferred tax liabilities
  
 
(308,759
   
 
(309,129
  
 
 
    
 
 
 
 
   
2020
 
   
January 1
  
Recognized
in profit

or loss
  
Recognized

in other
comprehensive
income
  
December 31
 
   
NT$000
  
NT$000
  
NT$000
  
NT$000
 
Deferred tax assets
     
Loss on inventories
   12,700   3,263   —     15,963 
Property, plant and equipment
   38,668   (2,267  —     36,401 
Provisions
   5,600   (2,922  —     2,678 
Deferred revenue
   27,650   (6,506  —     21,144 
Net defined benefit liability
   92,612   (4,089  10,398   98,921 
Unrealized exchange losses
   17,296   (7,381  —     9,915 
Others
   26   643   —     669 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
194,552
 
 
 
(19,259
 
 
10,398
 
 
 
185,691
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Deferred tax liabilities
     
Property, plant and equipment
   (288,980  33,496   —     (255,484
Financial assets at fair value through other comprehensive income
   (20,149  —     (34,794  (54,943
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
(309,129
 
 
33,496
 
 
 
(34,794
 
 
(310,427
  
 
 
  
 
 
  
 
 
  
 
 
 
Information presented on statements of financial position
     
Deferred tax assets
  
 
194,552
 
   
 
185,691
 
  
 
 
    
 
 
 
Deferred tax liabilities
  
 
(309,129
   
 
(310,427