XML 83 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Pensions (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of defined benefit plans [abstract]  
Summary of Amounts Recognized in Statements of Financial Position
(a)
The amounts recognized in the statements of financial position are as follows:

 

December 31, 2023

 

December 31, 2024

 

NT$000

 

NT$000

Present value of defined benefit obligations

 

(744,191)

 

(706,559)

Fair value of plan assets

 

516,854

 

559,921

Net defined benefit liability

 

(227,337)

 

(146,638)

Summary of Movements in net Defined Benefit Liability
(b)
Movements in net defined benefit liability are as follows:

 

2022

 

Present value of
defined benefit
obligations

 

Fair value of
plan assets

 

Net defined
benefit liability

 

NT$000

 

NT$000

 

NT$000

January 1

 

(959,677)

 

456,389

 

(503,288)

Current services cost

 

(257)

 

 

(257)

Interest (expense) income

 

(6,589)

 

3,161

 

(3,428)

 

(966,523)

 

459,550

 

(506,973)

Remeasurements:

 

 

 

 

 

 

Return on plan assets (excluding amounts included
   in interest income or expense)

 

 

34,550

 

34,550

Financial assumption movement effect

 

73,218

 

 

73,218

Experience adjustments

 

114,466

 

 

114,466

 

187,684

 

34,550

 

222,234

Pension fund contribution

 

 

25,524

 

25,524

Paid pension

 

19,291

 

(19,291)

 

December 31

 

(759,548)

 

500,333

 

(259,215)

 

 

 

2023

 

Present value of
defined benefit
obligations

 

Fair value of
plan assets

 

Net defined
benefit liability

 

NT$000

 

NT$000

 

NT$000

January 1

 

(759,548)

 

500,333

 

(259,215)

Current services cost

 

(133)

 

 

(133)

Interest (expense) income

 

(11,150)

 

7,441

 

(3,709)

 

(770,831)

 

507,774

 

(263,057)

Remeasurements:

 

 

 

 

 

 

Return on plan assets (excluding amounts included
   in interest income or expense)

 

 

3,187

 

3,187

Impact on changes in demographic assumptions

 

14,216

 

 

14,216

Financial assumption movement effect

 

(7,103)

 

 

(7,103)

Experience adjustments

 

399

 

 

399

 

7,512

 

3,187

 

10,699

Pension fund contribution

 

 

25,021

 

25,021

Paid pension

 

19,128

 

(19,128)

 

December 31

 

(744,191)

 

516,854

 

(227,337)

 

 

2024

 

Present value of
defined benefit
obligations

 

Fair value of
plan assets

 

Net defined
benefit liability

 

NT$000

 

NT$000

 

NT$000

January 1

 

(744,191)

 

516,854

 

(227,337)

Current services cost

 

(125)

 

 

(125)

Interest (expense) income

 

(9,934)

 

6,919

 

(3,015)

 

(754,250)

 

523,773

 

(230,477)

Remeasurements:

 

 

 

 

 

 

Return on plan assets (excluding amounts included
   in interest income or expense)

 

 

45,033

 

45,033

Financial assumption movement effect

 

29,825

 

 

29,825

Experience adjustments

 

(18,553)

 

 

(18,553)

 

11,272

 

45,033

 

56,305

Pension fund contribution

 

 

27,534

 

27,534

Paid pension

 

36,419

 

(36,419)

 

December 31

 

(706,559)

 

559,921

 

(146,638)

Principal Actuarial Assumptions
(d)
The principal actuarial assumptions used were as follows:

 

Year ended December 31,

 

2023

 

2024

Discount rate

 

1.40%

 

1.60%

Future salary increase

 

3.50%

 

3.25%

Sensitivity Analysis of Present Value of Defined Benefit Obligations Effected by Changes of Significant Actuarial Assumptions

The present value of defined benefit obligations is affected by the change in actuarial assumption. The analysis was as follows:

 

Discount rate

 

Future salary increase

 

Increase
0.25%

 

Decrease
0.25%

 

Increase
0.25%

 

Decrease
0.25%

 

NT$000

 

NT$000

 

NT$000

 

NT$000

December 31, 2023

 

 

 

 

 

 

 

 

Effect on present value of defined benefit obligations

 

(17,562)

 

18,228

 

17,817

 

(17,262)

December 31, 2024

 

 

 

 

 

 

 

 

Effect on present value of defined benefit obligations

 

(15,943)

 

16,520

 

16,219

 

(15,737)

Analysis of Timing of the Future Pension Payment
(f)
As of December 31, 2024, the weighted average duration of that retirement plan is 9.3 years. The analysis of timing of the future pension payment was as follows:

 

December 31, 2024

 

NT$000

Within 1 year

 

66,592

1-2 years

 

41,433

2-5 years

 

113,568

5-10 years

 

182,499

 

404,092