XML 93 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2024
Income tax expense [abstract]  
Major Components of Income Tax Expense
(a)
Components of income tax expense:

 

Year ended December 31,

 

2022

 

2023

 

2024

 

NT$000

 

NT$000

 

NT$000

Current income tax:

 

 

 

 

 

 

Current income tax on profits for the period

 

771,378

 

426,878

 

273,836

Income tax on unappropriated retained earnings

 

159,744

 

85,607

 

66,066

Prior year income tax overestimation

 

(255,935)

 

(182,778)

 

(127,768)

Total current income tax

 

675,187

 

329,707

 

212,134

Deferred income tax:

 

 

 

 

 

 

Relating to origination and reversal of temporary differences

 

(87,012)

 

(29,046)

 

(4,617)

Income tax expense

 

588,175

 

300,661

 

207,517

Deferred Tax Charged to Other Comprehensive Income
(b)
The income tax (charge)/credit relating to components of other comprehensive income are as follows:

 

Year ended December 31,

 

2022

 

2023

 

2024

 

NT$000

 

NT$000

 

NT$000

Unrealized loss on valuation of financial assets at fair
   value through other comprehensive income

 

(12,559)

 

(51,638)

 

(3,458)

Remeasurement of defined benefit obligations

 

44,447

 

2,140

 

11,261

 

31,888

 

(49,498)

 

7,803

 

Reconciliation of Income Tax Expense and Accounting Profit Before Income Tax
b)
Reconciliation of income tax expense and the accounting profit:

 

Year ended December 31,

 

2022

 

2023

 

2024

 

NT$000

 

NT$000

 

NT$000

Tax calculated based on profit before tax and statutory tax rate

 

804,086

 

451,676

 

338,116

Effects from adjustments based on regulation

 

(131,873)

 

(74,094)

 

(38,880)

Gain (loss) on investment in associates

 

11,923

 

19,228

 

(31,151)

Prior year income tax overestimation

 

(255,935)

 

(182,778)

 

(127,768)

Income tax on unappropriated retained earnings

 

159,744

 

85,607

 

66,066

Effect of different tax rates in countries in which the Group operates

 

230

 

1,022

 

1,134

Income tax expense

 

588,175

 

300,661

 

207,517

Details of Deferred Tax Assets (Liabilities)
c)
The amounts of deferred tax assets or liabilities resulting from temporary differences and investment tax credits are as follows:

 

2022

 

January 1

 

Recognized in
profit or loss

 

Recognized
in other
comprehensive
income

 

December 31

 

NT$000

 

NT$000

 

NT$000

 

NT$000

Deferred tax assets

 

 

 

 

 

 

 

 

Loss on inventories

 

24,317

 

(3,191)

 

 

21,126

Property, plant and equipment

 

36,636

 

2,258

 

 

38,894

Provisions

 

2,849

 

10,010

 

 

12,859

Deferred revenue

 

14,638

 

(6,506)

 

 

8,132

Net defined benefit liability

 

97,248

 

(4,368)

 

(44,447)

 

48,433

Unrealized exchange losses

 

2,161

 

22,056

 

 

24,217

Others

 

2,749

 

2,876

 

 

5,625

Total

 

180,598

 

23,135

 

(44,447)

 

159,286

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment

 

(192,687)

 

75,713

 

 

(116,974)

Financial assets at fair value through other
   comprehensive income

 

(85,402)

 

 

12,559

 

(72,843)

Gain on investment in associates

 

 

(11,923)

 

 

(11,923)

Others

 

(88)

 

87

 

 

(1)

Total

 

(278,177)

 

63,877

 

12,559

 

(201,741)

Information presented on statements of
   financial position:

 

 

 

 

 

 

 

 

Deferred tax assets

 

180,598

 

 

 

 

 

159,286

Deferred tax liabilities

 

(278,177)

 

 

 

 

 

(201,741)

 

 

 

 

 

2023

 

January 1

 

Recognized in
profit or loss

 

Recognized
in other
comprehensive
income

 

December 31

 

NT$000

 

NT$000

 

NT$000

 

NT$000

Deferred tax assets

 

 

 

 

 

 

 

 

Loss on inventories

 

21,126

 

16,127

 

 

37,253

Property, plant and equipment

 

38,894

 

1,847

 

 

40,741

Provisions

 

12,859

 

1,518

 

 

14,377

Deferred revenue

 

8,132

 

(6,506)

 

 

1,626

Net defined benefit liability

 

48,433

 

(4,236)

 

(2,140)

 

42,057

Unrealized exchange losses

 

24,217

 

(6,032)

 

 

18,185

Others

 

5,625

 

3,418

 

 

9,043

Total

 

159,286

 

6,136

 

(2,140)

 

163,282

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment

 

(116,974)

 

42,142

 

 

(74,832)

Financial assets at fair value through other
   comprehensive income

 

(72,843)

 

 

51,638

 

(21,205)

Gain on investment in associates

 

(11,923)

 

(19,228)

 

 

(31,151)

Others

 

(1)

 

(4)

 

 

(5)

Total

 

(201,741)

 

22,910

 

51,638

 

(127,193)

Information presented on statements of
   financial position:

 

 

 

 

 

 

 

 

Deferred tax assets

 

159,286

 

 

 

 

 

163,282

Deferred tax liabilities

 

(201,741)

 

 

 

 

 

(127,193)

 

 

 

2024

 

January 1

 

Recognized in
profit or loss

 

Recognized
in other
comprehensive
income

 

December 31

 

NT$000

 

NT$000

 

NT$000

 

NT$000

Deferred tax assets

 

 

 

 

 

 

 

 

Loss on inventories

 

37,253

 

(5,223)

 

 

32,030

Property, plant and equipment

 

40,741

 

1,711

 

 

42,452

Provisions

 

14,377

 

(10)

 

 

14,367

Deferred revenue

 

1,626

 

(1,626)

 

 

Net defined benefit liability

 

42,057

 

(4,879)

 

(11,261)

 

25,917

Unrealized exchange losses

 

18,185

 

(18,185)

 

 

Others

 

9,043

 

2,404

 

 

11,447

Total

 

163,282

 

(25,808)

 

(11,261)

 

126,213

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment

 

(74,832)

 

9,086

 

 

(65,746)

Unrealized exchange gaines

 

 

(9,810)

 

 

(9,810)

Financial assets at fair value through other
   comprehensive income

 

(21,205)

 

 

3,458

 

(17,747)

Gain on investment in associates

 

(31,151)

 

31,151

 

 

Others

 

(5)

 

(2)

 

 

(7)

Total

 

(127,193)

 

30,425

 

3,458

 

(93,310)

Information presented on statements of
   financial position:

 

 

 

 

 

 

 

 

Deferred tax assets

 

163,282

 

 

 

 

 

126,213

Deferred tax liabilities

 

(127,193)

 

 

 

 

 

(93,310)