XML 64 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 22 - Financial Information of Subsidiary Issuer and Subsidiary Guarantors (Tables)
12 Months Ended
Oct. 31, 2017
Notes Tables  
Condensed Balance Sheet [Table Text Block]
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Nonguarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets:
                                               
Homebuilding
  $
-
    $
389,456
    $
949,032
    $
400,297
    $
-
    $
1,738,785
 
Financial services
   
 
     
 
     
19,001
     
143,112
     
 
     
162,113
 
Intercompany receivable
   
 
     
1,046,796
     
 
     
25,580
     
(1,072,376
)    
-
 
Investments in and amounts due from consolidated subsidiaries
   
 
     
 
     
376,964
     
 
     
(376,964
)    
-
 
Total assets
  $
-
    $
1,436,252
    $
1,344,997
    $
568,989
    $
(1,449,340
)   $
1,900,898
 
Liabilities and equity:
                                               
Homebuilding, excluding Notes payable and term loan and Revolving credit facilit
y
  $
740
    $
236
    $
467,613
    $
68,865
    $
-
    $
537,454
 
Financial services
   
 
     
 
     
19,160
     
122,754
     
 
     
141,914
 
Income taxes (receivable) payable    
(2
)    
 
     
2,229
     
 
     
 
     
2,227
 
Notes payable and term loan and Revolving credit facilit
y
   
 
     
1,677,891
     
1,377
     
406
     
 
     
1,679,674
 
Intercompany payable
   
148,385
     
 
     
923,994
     
 
     
(1,072,379
)    
-
 
Amounts due to consolidated subsidiaries
   
311,248
     
37,175 
     
 
     
 
     
(348,423
)    
-
 
Stockholders
’ (deficit) equity
   
(460,371
)    
(279,050
)    
(69,376
)    
376,964
     
(28,538
)    
(460,371
)
Total liabilities and equity
  $
-
    $
1,436,252
    $
1,344,997
    $
568,989
    $
(1,449,340
)   $
1,900,898
 
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Nonguarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets:
                                               
Homebuilding
  $
-
    $
271,216
    $
1,194,267
    $
408,610
    $
-
    $
1,874,093
 
Financial services
   
 
     
 
     
13,453
     
183,777
     
 
     
197,230
 
Income taxes receivable
   
115,940
     
(58,597
)
   
226,258
     
32
     
 
     
283,633
 
Intercompany receivable
   
 
     
1,227,334
     
 
     
88,112
     
(1,315,446
)
   
-
 
Investments in and amounts due from consolidated subsidiaries
   
 
     
4,914
     
437,628
     
 
     
(442,542
)
   
-
 
Total assets
  $
115,940
    $
1,444,867
    $
1,871,606
    $
680,531
    $
(1,757,988
)
  $
2,354,956
 
Liabilities and equity:
                                               
Homebuilding, excluding Notes payable and term loan and Revolving credit facility
  $
3,506
    $
1,118
    $
565,163
    $
83,476
    $
-
    $
653,263
 
Financial services
   
 
     
 
     
13,338
     
159,107
     
 
     
172,445
 
Notes payable and term loan and Revolving credit facility
   
 
     
1,652,357
     
5,084
     
317
     
 
     
1,657,758
 
Intercompany payable
   
157,993
     
 
     
1,157,453
     
 
     
(1,315,446
)
   
-
 
Amounts due to consolidated subsidiaries
   
82,951
     
 
     
 
     
 
     
(82,951
)
   
-
 
Stockholders
’ (deficit) equity
   
(128,510
)
   
(208,608
)
   
130,568
     
437,631
     
(359,591
)
   
(128,510
)
Total liabilities and equity
  $
115,940
    $
1,444,867
    $
1,871,606
    $
680,531
    $
(1,757,988
)
  $
2,354,956
 
Condensed Income Statement [Table Text Block]
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Revenues:
                                               
Homebuilding
  $
-
    $
-
    $
2,027,485
    $
365,437
    $
-
    $
2,392,922
 
Financial services
   
 
     
 
     
10,910
     
47,833
     
 
     
58,743
 
Intercompany charges
   
 
     
88,601
     
 
     
 
     
(88,601
)    
-
 
Total revenues
   
-
     
88,601
     
2,038,395
     
413,270
     
(88,601
)    
2,451,665
 
Expenses:
                                               
Homebuilding
   
(3,135
)    
140,696
     
1,946,395
     
338,706
     
 
     
2,422,662
 
Financial services
   
20
     
 
     
6,975
     
25,351
     
 
     
32,346
 
Intercompany charges
   
 
     
 
     
88,601
     
 
     
(88,601
)    
-
 
Total expenses
   
(3,115
)    
140,696
     
2,041,971
     
364,057
     
(88,601
)    
2,455,008
 
Loss on extinguishment of debt
   
 
     
(34,854
)    
 
     
 
     
 
     
(34,854
)
Income (loss) from unconsolidated joint ventures
   
 
     
 
     
142
     
(7,189
)    
 
     
(7,047
)
(Loss) income before income taxes
   
3,115
     
(86,949
)    
(3,434
)    
42,024
     
-
     
(45,244
)
State and federal income tax (benefit) provision
   
107,011
     
(58,596
)    
238,502
     
32
     
 
     
286,949
 
Equity in (loss) income from subsidiaries
   
(228,297
)    
(42,089
)    
41,992
     
 
     
228,394
     
-
 
Net (loss) income
  $
(332,193
)   $
(70,442
)   $
(199,944
)   $
41,992
    $
228,394
    $
(332,193
)
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Revenues:
                                               
Homebuilding
  $
-
    $
-
    $
2,232,906
    $
446,724
    $
-
    $
2,679,630
 
Financial services
   
 
     
 
     
11,038
     
61,579
     
 
     
72,617
 
Intercompany charges
   
 
     
112,207
     
 
     
 
     
(112,207
)
   
-
 
Total revenues
   
-
     
112,207
     
2,243,944
     
508,303
     
(112,207
)
   
2,752,247
 
Expenses:
                                               
Homebuilding
   
1,688
     
136,796
     
2,147,123
     
419,514
     
 
     
2,705,121
 
Financial services
   
16
     
 
     
7,387
     
29,741
     
 
     
37,144
 
Intercompany charges
   
 
     
 
     
112,169
     
38
     
(112,207
)
   
-
 
Total expenses
   
1,704
     
136,796
     
2,266,679
     
449,293
     
(112,207
)
   
2,742,265
 
Loss on extinguishment of debt
   
 
     
(3,200
)
   
 
     
 
     
 
     
(3,200
)
Income (loss) from unconsolidated joint ventures
   
 
     
 
     
78
     
(4,424
)
   
 
     
(4,346
)
(Loss) income before income taxes
   
(1,704
)
   
(27,789
)
   
(22,657
)
   
54,586
     
-
     
2,436
 
State and federal income tax (benefit) provision
   
(9,333
)
   
(30,615
)
   
45,213
     
(10
)
   
 
     
5,255
 
Equity in (loss) income from subsidiaries
   
(10,448
)
   
3,901
     
54,596
     
 
     
(48,049
)
   
-
 
Net (loss) income
  $
(2,819
)
  $
6,727
    $
(13,274
)
  $
54,596
    $
(48,049
)
  $
(2,819
)
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Revenues:
                                               
Homebuilding
  $
-
    $
-
    $
1,778,700
    $
313,115
    $
-
    $
2,091,815
 
Financial services
   
 
     
 
     
8,685
     
47,980
     
 
     
56,665
 
Intercompany charges
   
 
     
124,361
     
 
     
 
     
(124,361
)
   
-
 
Total revenues
   
-
     
124,361
     
1,787,385
     
361,095
     
(124,361
)
   
2,148,480
 
Expenses:
                                               
Homebuilding
   
5,125
     
155,773
     
1,686,726
     
294,818
     
 
     
2,142,442
 
Financial services
   
105
     
 
     
6,490
     
25,377
     
 
     
31,972
 
Intercompany charges
   
 
     
 
     
124,360
     
1
     
(124,361
)
   
-
 
Total expenses
   
5,230
     
155,773
     
1,817,576
     
320,196
     
(124,361
)
   
2,174,414
 
Income from unconsolidated joint ventures
   
 
     
 
     
82
     
4,087
     
 
     
4,169
 
(Loss) income before income taxes
   
(5,230
)
   
(31,412
)
   
(30,109
)
   
44,986
     
-
     
(21,765
)
State and federal income tax (benefit) provision
   
(10,985
)
   
(30,486
)
   
35,808
     
(2
)
   
 
     
(5,665
)
Equity in (loss) income from subsidiaries
   
(21,855
)
   
12,915
     
44,988
     
 
     
(36,048
)
   
-
 
Net (loss) income
  $
(16,100
)
  $
11,989
    $
(20,929
)
  $
44,988
    $
(36,048
)
  $
(16,100
)
Condensed Cash Flow Statement [Table Text Block]
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Cash flows from operating activities:
                                               
Net (loss) income
  $
(332,193
)
  $
(70,442
)   $
(199,944
)   $
41,992
    $
228,394
    $
(332,193
)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities
   
113,504
     
1,339
     
796,416
     
(53,119
)    
(228,394
)    
629,746
 
Net cash (used in) provided by operating activities
   
(218,689
)    
(69,103
)    
596,472
     
(11,127
)    
-
     
297,553
 
Cash flows from investing activities:
                                               
Proceeds from sale of property and assets
   
 
     
 
     
245
     
25
     
 
     
270
 
Purchase of property, equipment and other fixed assets and acquisitions
   
 
     
 
     
(6,478
)    
 
     
 
     
(6,478
)
Increase in restricted cash related to mortgage company
   
 
     
 
     
 
     
2,555
     
 
     
2,555
 
Decrease in restricted cash related to letters of credit
   
 
     
(3
)    
 
     
 
     
 
     
(3
)
Investments in and advances to unconsolidated joint ventures
   
 
     
(521
)    
(13,407
)    
(22,875
)    
 
     
(36,803
)
Distributions of capital from unconsolidated joint ventures
   
 
     
 
     
45 
     
13,259
     
 
     
13,304
 
Intercompany investing activities
   
 
     
222,627
     
 
     
 
     
(222,627
)    
-
 
Net cash provided by (used in) investing activities
   
-
     
222,103
     
(19,595
)    
(7,036
)    
(222,627
)    
(27,155
)
Cash flows from financing activities:
                                               
Net payments from mortgages and notes
   
 
     
 
     
(15,907
)    
(3,286
)    
 
     
(19,193
)
Net payments from model sale leaseback financing programs
   
 
     
 
     
(12,973
)    
(5,555
)    
 
     
(18,528
)
Net proceeds from land bank financing programs
   
 
     
 
     
(42,652
)    
85
     
 
     
(42,567
)
Net proceeds from senior secured notes
   
 
     
840,000
     
 
     
 
     
 
     
840,000
 
Payments related to senior notes, senior exchangeable notes and senior amortizing notes
   
 
     
(861,976
)    
 
     
 
     
 
     
(861,976
)
Net proceeds related to mortgage warehouse lines of credit
   
 
     
 
     
 
     
(31,023
)    
 
     
(31,023
)
Deferred financing costs from land bank financing program and note issuance
   
 
     
(12,836
)    
(1,462
)    
(258
)    
 
     
(14,556
)
Intercompany financing activities
– net
   
218,689
     
 
     
(503,848
)    
62,532
     
222,627
     
-
 
Net cash provided by (used in) financing activities
   
218,689
     
(34,812
)    
(576,842
)    
22,495
     
222,627
     
(147,843
)
Net increase in cash
   
-
     
118,188
     
35
     
4,332
     
-
     
122,555
 
Cash and cash equivalents balance, beginning of period
   
-
     
261,553
     
(395
)    
85,607
     
-
     
346,765
 
Cash and cash equivalents balance, end of period
  $
-
    $
379,741
    $
(360
)   $
89,939
    $
-
    $
469,320
 
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Cash flows from operating activities:
                                               
Net (loss) income
  $
(2,819
)
  $
6,727
    $
(13,274
)
  $
54,596
    $
(48,049
)
  $
(2,819
)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities
   
15,059
     
(26,032
)
   
353,149
     
259
     
48,049
     
390,484
 
Net cash provided by (used in) operating activities
   
12,240
     
(19,305
)
   
339,875
     
54,855
     
-
     
387,665
 
Cash flows from investing activities:
                                               
Proceeds from sale of property and assets
   
 
     
 
     
685
     
79
     
 
     
764
 
Purchase of property, equipment and other fixed assets and acquisitions
   
 
     
 
     
(7,977
)
   
(30
)
   
 
     
(8,007
)
Decrease in restricted cash related to mortgage company
   
 
     
 
     
 
     
2,034
     
 
     
2,034
 
Decrease in restricted cash related to letters of credit
   
 
     
872
     
 
     
 
     
 
     
872
 
Investments in and advances to unconsolidated joint ventures
   
 
     
(290
)
   
(74
)
   
(49,541
)
   
 
     
(49,905
)
Distributions of capital from unconsolidated joint ventures
   
 
     
 
     
 
     
5,264
     
 
     
5,264
 
Intercompany investing activities
   
 
     
344,479
     
 
     
 
     
(344,479
)
   
-
 
Net cash (used in) provided by investing activities
   
-
     
345,061
     
(7,366
)
   
(42,194
)
   
(344,479
)
   
(48,978
)
Cash flows from financing activities:
                                               
Net payments from mortgages and notes
   
 
     
 
     
(60,535
)
   
(476
)
   
 
     
(61,011
)
Net payments from model sale leaseback financing programs
   
 
     
 
     
(14,004
)
   
(3,134
)
   
 
     
(17,138
)
Net proceeds from land bank financing programs
   
 
     
 
     
53,654
     
11,980
     
 
     
65,634
 
Borrowings from revolving credit facility
   
 
     
5,000
     
 
     
 
     
 
     
5,000
 
Proceeds from senior secured term loan facility
   
 
     
75,000
     
 
     
 
     
 
     
75,000
 
Net proceeds from senior secured notes
   
 
     
71,250
     
 
     
 
     
 
     
71,250
 
Payments related to senior notes, senior exchangeable notes and senior amortizing notes
   
 
     
(409,646
)
   
 
     
 
     
 
     
(409,646
)
Net proceeds related to mortgage warehouse lines of credit
   
 
     
 
     
 
     
36,713
     
 
     
36,713
 
Deferred financing costs from land bank financing program and note issuance
   
 
     
(5,125
)
   
(4,812
)
   
(1,532
)
   
 
     
(11,469
)
Intercompany financing activities
– net
   
(12,240
)
   
 
     
(302,407
)
   
(29,832
)
   
344,479
     
-
 
Net cash (used in) provided by financing activities
   
(12,240
)
   
(263,521
)
   
(328,104
)
   
13,719
     
344,479
     
(245,667
)
Net increase in cash
   
-
     
62,235
     
4,405
     
26,380
     
-
     
93,020
 
Cash and cash equivalents balance, beginning of period
   
-
     
199,318
     
(4,800
)
   
59,227
     
-
     
253,745
 
Cash and cash equivalents balance, end of period
  $
-
    $
261,553
    $
(395
)
  $
85,607
    $
-
    $
346,765
 
(In thousands)
 
Parent
   
Subsidiary
Issuer
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Cash flows from operating activities:
                                               
Net (loss) income
  $
(16,100
)
  $
11,989
    $
(20,929
)
  $
44,988
    $
(36,048
)
  $
(16,100
)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities
   
122,264
     
110,820
     
(456,704
)
   
(116,863
)
   
36,048
     
(304,435
)
Net cash (used in) provided by operating activities
   
106,164
     
122,809
     
(477,633
)
   
(71,875
)
   
-
     
(320,535
)
Cash flows from investing activities:
                                               
Proceeds from sale of property and assets
   
 
     
 
     
1,556
     
17
     
 
     
1,573
 
Purchase of property, equipment and other fixed assets and acquisitions
   
 
     
 
     
(2,054
)
   
 
     
 
     
(2,054
)
Decrease in restricted cash related to mortgage company
   
 
     
 
     
 
     
1,555
     
 
     
1,555
 
Decrease in restricted cash related to letters of credit
   
 
     
2,993
     
 
     
 
     
 
     
2,993
 
Investments in and advances to unconsolidated joint ventures
   
 
     
16
     
(114
)
   
(18,609
)
   
 
     
(18,707
)
Distributions of capital from unconsolidated joint ventures
   
 
     
315
     
646
     
16,151
     
 
     
17,112
 
Intercompany investing activities
   
 
     
(313,174
)
   
 
     
 
     
313,174
     
-
 
Net cash provided by (used in) investing activities
   
-
     
(309,850
)
   
34
     
(886
)
   
313,174
     
2,472
 
Cash flows from financing activities:
                                               
Net proceeds from mortgages and notes
   
 
     
 
     
27,881
     
11,502
     
 
     
39,383
 
Net proceeds from model sale leaseback financing programs
   
 
     
 
     
17,117
     
5,867
     
 
     
22,984
 
Net payments from land bank financing programs
   
 
     
 
     
(6,198
)
   
(1,147
)
   
 
     
(7,345
)
Proceeds from senior notes
   
 
     
250,000
     
 
     
 
     
 
     
250,000
 
Payments related to senior notes and senior amortizing notes
   
 
     
(65,053
)
   
 
     
 
     
 
     
(65,053
)
Borrowings from revolving credit facility
   
 
     
47,000
     
 
     
 
     
 
     
47,000
 
Net proceeds related to mortgage warehouse lines of credit
   
 
     
 
     
 
     
31,956
     
 
     
31,956
 
Deferred financing costs from land bank financing programs and note issuances
   
 
     
(5,096
)
   
(2,732
)
   
(1,187
)
   
 
     
(9,015
)
Intercompany financing activities
   
(106,164
)
   
 
     
441,457
     
(22,119
)
   
(313,174
)
   
-
 
Net cash provided by (used in) financing activities
   
(106,164
)
   
226,851
     
477,525
     
24,872
     
(313,174
)
   
309,910
 
Net (decrease) increase in cash
   
-
     
39,810
     
(74
)
   
(47,889
)
   
-
     
(8,153
)
Cash and cash equivalents balance, beginning of period
   
-
     
159,508
     
(4,726
)
   
107,116
     
-
     
261,898
 
Cash and cash equivalents balance, end of period
  $
-
    $
199,318
    $
(4,800
)
  $
59,227
    $
-
    $
253,745