XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Senior Notes and Credit Facilities (Details Textual) - USD ($)
$ in Thousands
3 Months Ended
Nov. 15, 2023
Jan. 31, 2024
Jan. 31, 2023
Oct. 31, 2023
Debt Instrument [Line Items]        
Debt Covenant Fixed Charge Coverage Ratio Minimum   2    
Secured Debt Leverage Ratio   4    
Dividends Payable   $ 2,700    
Repayments of Senior Debt   113,502 $ 0  
Gain (Loss) on Extinguishment of Debt   1,371 $ 0  
Stand-alone Cash Collateralized Letter of Credit Agreements and Facilities [Member]        
Debt Instrument [Line Items]        
Letters of Credit Outstanding, Amount   4,800   $ 4,900
Stand-alone Cash Collateralized Letter of Credit Agreements and Facilities [Member] | Restricted Cash [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Collateral Amount   5,000   $ 5,100
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Cash and Cash Equivalents Collateral [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Collateral Amount   190,100    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Restricted Cash [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Collateral Amount   5,000    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Real Property [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Collateral Amount   592,500    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Equity Interests in Joint Venture Holding Companies Collateral [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Collateral Amount   109,200    
Senior Secured Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   $ 125,000    
Line of Credit Facility, Unused Commitment Fee Rate   1.00%    
Senior Secured Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Variable Rate Floor   3.00%    
Line of Credit Facility, Applicable Margin   4.50%    
Senior Secured Revolving Credit Facility [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Applicable Margin   3.50%    
Senior Secured Revolving Credit Facility [Member] | Alternate Base Rate Member        
Debt Instrument [Line Items]        
Line of Credit Facility, Variable Rate Floor   4.00%    
Line of Credit Facility, Applicable Margin   3.50%    
The 10.5% Senior Secured 1.25 Lien Notes due February 15, 2026 [Member] | Senior Secured Notes [Member] | Redemption With Net Cash Proceeds From Certain Equity Offerings Member        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   111.75%    
The 10.0% Senior Secured 1.75 Lien Notes due November 15, 2025 [Member] | Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage       10.00%
Senior Secured 1.75 Lien Term Loan Credit Facility Due January 31, 2028 [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   10.00%    
Senior Secured 1.75 Lien Term Loan Credit Facility Due January 31, 2028 [Member] | After November 15, 2023 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
Senior Secured 1.75 Lien Term Loan Credit Facility Due January 31, 2028 [Member] | Before Nov 15, 2023 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   102.50%    
The 13.5% Senior Notes Due 2026 [Member] | Unsecured Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   13.50%   13.50%
The 13.5% Senior Notes Due 2026 [Member] | Unsecured Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
The 13.5% Senior Notes Due 2026 [Member] | Unsecured Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
The 5.0% Senior Notes due 2040 [Member] | Unsecured Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   5.00%   5.00%
The 5.0% Senior Notes due 2040 [Member] | Unsecured Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
The 10.0% Senior Secured 1.75 Lien Notes due 2025 [Member] | Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage 10.00%      
Debt Instrument, Redeemed, Face Amount $ 113,500      
Repayments of Senior Debt $ 119,200      
Gain (Loss) on Extinguishment of Debt   $ 1,400    
The 8.0% Senior Secured 1.125 Lien Notes Due 2028 [Member] | Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   8.00%   8.00%
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   11.75%   11.75%
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2027 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   102.9375%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Redeemable Prior to March 30, 2026 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   35.00%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing March 30, 2026 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   105.875%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2028 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, interest rate, stated percentage   8.00%   8.00%
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Redeemable Prior to September 30, 2025 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   35.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2025 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   104.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2026 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   102.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2027 [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   100.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Redemption With Net Cash Proceeds From Certain Equity Offerings Member        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage   108.00%