XML 69 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Senior Notes and Credit Facilities (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Oct. 31, 2024
Debt Instrument [Line Items]      
Repayments of Senior Debt $ 0 $ 113,502  
Gain (Loss) on Extinguishment of Debt 0 $ 1,371  
Stand-alone Cash Collateralized Letter of Credit Agreements and Facilities [Member]      
Debt Instrument [Line Items]      
Letters of Credit Outstanding, Amount 3,100   $ 2,600
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Cash and Cash Equivalents Collateral [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Collateral Amount 100,400    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Restricted Cash [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Collateral Amount 3,100    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Real Property [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Collateral Amount 689,100    
The Secured Credit Facility, the New Secured Notes, and the Second Lien Notes [Member] | Equity Interests in Joint Venture Holding Companies Collateral [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Collateral Amount $ 171,900    
Senior Secured Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Jun. 30, 2026    
Line of Credit Facility, Maximum Borrowing Capacity $ 125,000    
Line of Credit Facility, Unused Commitment Fee Rate 1.00%    
Senior Secured Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Variable Rate Floor 3.00%    
Line of Credit Facility, Applicable Margin 4.50%    
Senior Secured Revolving Credit Facility [Member] | Base Rate [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Applicable Margin 3.50%    
Senior Secured Revolving Credit Facility [Member] | Alternate Base Rate Member      
Debt Instrument [Line Items]      
Line of Credit Facility, Variable Rate Floor 4.00%    
Line of Credit Facility, Applicable Margin 3.50%    
Senior Secured 1.75 Lien Term Loan Credit Facility Due January 31, 2028 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Jan. 31, 2028    
Debt instrument, interest rate, stated percentage 10.00%    
Senior Secured 1.75 Lien Term Loan Credit Facility Due January 31, 2028 [Member] | After November 15, 2023 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
The 13.5% Senior Notes Due 2026 [Member] | Unsecured Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Feb. 01, 2026   Feb. 01, 2026
Debt instrument, interest rate, stated percentage 13.50%   13.50%
The 13.5% Senior Notes Due 2026 [Member] | Unsecured Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
The 5.0% Senior Notes due 2040 [Member] | Unsecured Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Feb. 01, 2040   Feb. 01, 2040
Debt instrument, interest rate, stated percentage 5.00%   5.00%
The 5.0% Senior Notes due 2040 [Member] | Unsecured Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
The 10.0% Senior Secured 1.75 Lien Term Loans Due 2028 [Member] | Senior Secured Term Loan [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Jan. 31, 2028   Jan. 31, 2028
The 10.0% Senior Secured 1.75 Lien Notes due 2025 [Member] | Senior Secured Term Loan [Member] | Exchange Agreements [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 10.00%    
The 8.0% Senior Secured 1.125 Lien Notes Due 2028 [Member] | Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Sep. 30, 2028   Sep. 30, 2028
Debt instrument, interest rate, stated percentage 8.00%   8.00%
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Term Loan [Member] | Exchange Agreements [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 11.75%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Sep. 30, 2029   Sep. 30, 2029
Debt instrument, interest rate, stated percentage 11.75%   11.75%
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2027 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 102.9375%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Redemption With Net Cash Proceeds From Certain Equity Offerings Member      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 111.75%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Redeemable Prior to March 30, 2026 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed 35.00%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing March 30, 2026 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 105.875%    
The 11.75% Senior Secured 1.25 Lien Notes Due 2029 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2028 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Sep. 30, 2028   Sep. 30, 2028
Debt instrument, interest rate, stated percentage 8.00%   8.00%
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Redeemable Prior to September 30, 2025 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed 35.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2025 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 104.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2026 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 102.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Principal Commencing September 30, 2027 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 100.00%    
The 8.0% Senior Secured 1.125 Lien Notes due September 30, 2028 [Member] | Senior Secured Notes [Member] | Redemption With Net Cash Proceeds From Certain Equity Offerings Member      
Debt Instrument [Line Items]      
Debt Instrument, Redemption Price, Percentage 108.00%