XML 35 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | 8. LEASES Our leasing arrangements consist of both operating and finance leases. We are a lessee on several leases of real estate, administrative offices, manufacturing and maintenance facilities, heavy duty equipment, light duty vehicles, tractors, and power generation equipment. We do not have any material lessor arrangements. In connection with the completion of the FTSI Acquisition, FTSI conveyed to Wilks Development, LLC, an affiliate of ProFrac LLC, substantially all of FTSI’s owned real property, consisting primarily of FTSI’s hydraulic fracturing equipment manufacturing facilities, in exchange for cash consideration of approximately $44.4 million (the “FTSI Sale Leaseback”). We now lease such real property from Wilks Development, LLC in exchange for aggregate monthly lease payments of $51.6 million through March 2032. The cash consideration received was $3.7 million less than the carrying value of these assets. Because this sale was to an affiliate under common control, we accounted for the $3.7 million as an equity transaction recorded as a deemed distribution within our consolidated statements of changes in equity. Immediately subsequent to the AST acquisition, AST conveyed to the Wilks Parties substantially all of AST’s owned real property in exchange for cash consideration of approximately $23 million. We now lease such real property from the Wilks Parties in exchange for aggregate monthly lease payments totaling $30.2 million through May 2034. The cash consideration received was equal to the carrying value of these assets. This lease is accounted for as an operating lease. In December 2024, we sold certain stimulation service equipment to the Wilks Parties in exchange for cash consideration of approximately $40.0 million. We now lease such equipment from the Wilks Parties in exchange for aggregate monthly lease payments totaling $44.8 million through December 2028. The cash consideration received was $26.5 million more than the carrying value of these assets. Because this sale was to an affiliate under common control, we accounted for the $26.5 million as an equity transaction recorded as a deemed contribution within our consolidated statements of changes in equity. This lease is accounted for as an operating lease. Our finance lease balances are as follows:
|  |  |  | December 31, |
|  | Consolidated Balance Sheet Location |  | 2024 |  |  | 2023 |
Assets: |  |  |  |  |  |  |  |
Finance lease right-of-use assets |  | Property, plant, and equipment, net |  | $ | 19.4 |  |  | $ | 11.4 |
Liabilities: |  |  |  |  |  |  |  |
Current portion of finance lease liabilities |  | Current portion of long-term debt |  | $ | 7.7 |  |  | $ | 4.2 |
Finance lease liabilities |  | Long-term debt |  | $ | 12.2 |  |  | $ | 6.5 |
The components of our lease costs are as follows:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Operating lease costs |  | $ | 36.9 |  |  | $ | 45.8 |  |  | $ | 18.6 |
Short-term lease costs |  |  | 27.7 |  |  |  | 32.3 |  |  |  | 10.5 |
Finance lease costs: |  |  |  |  |  |  |  |  |
Amortization of right-of-use assets |  |  | 7.3 |  |  |  | 5.1 |  |  |  | 0.4 |
Interest on lease liabilities |  |  | 1.2 |  |  |  | 1.0 |  |  |  | 0.1 |
Total lease costs |  | $ | 73.1 |  |  | $ | 84.2 |  |  | $ | 29.6 |
The weighted-average remaining lease term and discount rates used in the measurement of our right-of-use assets and lease liabilities are as follows:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Weighted-average remaining lease term: |  |  |  |  |  |  |  |  |
Operating leases |  | 5.9 years |  |  | 6.4 years |  |  | 5.9 years |
Finance leases |  | 6.3 years |  |  | 3.7 years |  |  | 4.0 years |
Weighted average discount rate: |  |  |  |  |  |  |  |  |
Operating leases |  |  | 8.1 | % |  |  | 5.9 | % |  |  | 6.9 | %
Finance leases |  |  | 5.5 | % |  |  | 7.8 | % |  |  | 7.1 | %
The following table includes other supplemental information for our leases:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Cash paid for amounts included in the measurement of lease obligations: |  |  |  |  |  |  |  |  |
Operating leases |  | $ | 37.6 |  |  | $ | 46.4 |  |  | $ | 18.2 |
Finance leases |  | $ | 8.4 |  |  | $ | 6.2 |  |  | $ | 0.9 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |  |  |  |  |
Operating leases |  | $ | 103.4 |  |  | $ | 11.9 |  |  | $ | 50.8 |
Finance leases |  | $ | 9.9 |  |  | $ | 8.6 |  |  | $ | 3.6 |
Operating lease right-of-use assets recognized upon adoption of the leasing standard |  | $ | — |  |  | $ | — |  |  | $ | 35.8 |
As of December 31, 2024, the future maturities of our lease liabilities are as follows:
Fiscal Year |  | Operating Leases |  |  | Finance Leases |
2025 |  | $ | 37.9 |  |  | $ | 8.6 |
2026 |  |  | 38.0 |  |  |  | 4.8 |
2027 |  |  | 37.9 |  |  |  | 2.6 |
2028 |  |  | 33.8 |  |  |  | 0.9 |
2029 |  |  | 14.7 |  |  |  | 0.6 |
Thereafter |  |  | 40.8 |  |  |  | 6.3 |
Total lease payments |  |  | 203.1 |  |  |  | 23.8 |
Less imputed interest |  |  | (40.0 | ) |  |  | (3.9 | )
Total lease liabilities |  | $ | 163.1 |  |  | $ | 19.9 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration