XML 108 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments - Summary of Reconciles Total Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 501.1 $ 688.4 $ 811.2
Interest expense, net (156.6) (154.9) (59.5)
Depreciation, depletion and amortization (442.2) (438.4) (267.3)
Income tax benefit (expense) 7.0 (1.2) (9.1)
Gain (loss) on disposal of assets, net (0.3) 1.7 (2.1)
Loss on extinguishment of debt (0.8) (33.5) (17.6)
Acquisition earnout adjustment 0.0 6.6  
Stock-based compensation (7.3) (10.1) (8.1)
Stock-based compensation related to deemed contributions   (19.7) (59.3)
Provision for credit losses, net of recoveries 0.0 (0.1) (1.9)
Transaction costs (3.9)    
Severance charges (2.5) (1.1)  
Acquisition and integration costs (7.8) (21.8) (48.8)
Supply commitment charges (9.6)    
Impairment of long-lived assets   (2.5)  
Impairment of goodwill (74.5)    
Gain on insurance recoveries 4.9    
Litigation expenses and accruals for legal contingencies (15.7) (34.1) (11.3)
Unrealized gain (loss) on investments, net 0.4 (38.5) 16.5
Net income (loss) (207.8) (59.2) 342.7
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 501.1 688.4 811.2
Consolidation, Eliminations [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (8.0)    
Stimulation Services Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 398.7 477.4 775.5
Manufacturing Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 7.6 14.5 14.3
Proppant Production Segment [Member]      
Segment Reporting Information [Line Items]      
Impairment of goodwill (74.5)    
Proppant Production Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 85.6 198.1 45.7
Other Operating Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 17.2 $ (1.6) $ (24.3)