XML 69 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangibles
9 Months Ended
Feb. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure
Goodwill and Other Intangibles
 
The Company assesses goodwill and other intangible assets with indefinite lives annually or more frequently if impairment indicators are such that the goodwill is more likely than not impaired. The Company continues to monitor impairment indicators in light of reduced earnings, changes in market conditions, near and long-term demand for the Company’s products and other relevant factors.
 
In the current fiscal year, the Company recognized an impairment of $13.4 of goodwill associated with the book clubs reporting unit in the Children’s Book Publishing and Distribution segment. In the second quarter of fiscal year 2014, expected revenues for the reporting unit declined, resulting in an impairment indicator. Revenues in the first fiscal quarter are not significant for this reporting unit as schools are not in session. As of November 30, 2013, the fair value of the reporting unit was approximately $13.0 less than the carrying value of $66.9. The Company used forecasted cash flows, which were adjusted from those used in the latest annual valuation to reflect the revised outlook for the reporting unit, in determining its fair value. Management revised its outlook for the reporting unit as revenues did not meet expectations during the period, and future revenue expectations were revised consistent with the current period decline. A discount rate of 15.5% and a perpetual growth rate of 3.0% were employed for the discounted cash flow analysis . The reporting unit is dependent upon internally developed intangible assets including trade names and customer lists which have no carrying value, but have substantial fair value. In the third quarter of the current fiscal year, the Company completed step two of the goodwill impairment process, and determined that the fair value of the reporting unit's inventory and internally developed intangible assets rendered 100% of the goodwill impaired, consistent with the Company's initial estimates.
 
The following table summarizes the activity in Goodwill for the periods indicated: 
 
Nine months ended February 28, 2014
 
Twelve months ended
May 31, 2013
 
Nine months ended February 28, 2013
Gross beginning balance
$
178.7

 
$
178.5

 
$
178.5

Accumulated impairment
(20.8
)
 
(20.8
)
 
(20.8
)
Beginning balance
$
157.9

 
$
157.7

 
$
157.7

Impairment charge
(13.4
)
 

 

Foreign currency translation
0.0

 
0.0

 
0.1

Other

 
0.2

 
0.2

Gross ending balance
$
178.7

 
$
178.7

 
$
178.8

Accumulated impairment
(34.2
)
 
(20.8
)
 
(20.8
)
Ending balance
$
144.5

 
$
157.9

 
$
158.0



The following table summarizes the activity in Total other intangibles for the periods indicated:
 
Nine months ended February 28, 2014
 
Twelve months ended
May 31, 2013
 
Nine months ended February 28, 2013
Beginning balance - customer lists
$
3.4

 
$
4.3

 
$
4.3

Additions

 
0.1

 
0.1

Amortization expense
(0.7
)
 
(1.0
)
 
(0.7
)
Foreign currency translation
0.0

 
0.0

 
0.0

Customer lists, net of accumulated amortization of $3.0, $2.3 and $2.0, respectively
$
2.7

 
$
3.4

 
$
3.7

Beginning balance - other intangibles
$
9.2

 
$
10.4

 
$
10.4

Additions

 
0.2

 

Amortization expense
(1.1
)
 
(1.5
)
 
(1.2
)
Foreign currency translation
0.0

 
0.0

 
0.0

Other

 
0.1

 
0.1

Other intangibles, net of accumulated amortization of $13.1, $12.0 and $11.7, respectively
$
8.1

 
$
9.2

 
$
9.3

Total other intangibles subject to amortization
$
10.8

 
$
12.6

 
$
13.0

Trademarks and other
$2.0
 
$2.0
 
$2.0
Total other intangibles not subject to amortization
$
2.0

 
$
2.0

 
$
2.0

Total other intangibles
$
12.8

 
$
14.6

 
$
15.0


 
Amortization expense for Total other intangibles was $1.8 and $1.9 for the nine months ended February 28, 2014 and 2013, respectively. Intangible assets with definite lives consist principally of customer lists, covenants not to compete and trademark rights. Intangible assets with definite lives are amortized over their estimated useful lives. The weighted-average remaining useful lives of all amortizable intangible assets is approximately 5 years.