XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities    
Net loss $ (18,052) $ (26,007)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,291 2,356
Non-cash lease expense 1,102 1,080
Amortization of contract acquisition costs 4,478 4,301
Stock-based compensation expense 15,455 14,142
Remeasurement of warrant liability (1,158) (566)
Other, net 2,181 1,058
Change in operating assets and liabilities:    
Accounts receivable, net 27,626 19,349
Contract acquisition costs (4,736) (1,995)
Prepaid expenses and other (857) (345)
Accounts payable 3,354 6,678
Operating lease liabilities (1,362) (1,280)
Accrued expenses and other liabilities (10,163) (2,263)
Deferred revenue (16,208) (14,607)
Net cash provided by operating activities 3,951 1,901
Cash flows from investing activities    
Purchases of property and equipment (2,927) (2,526)
Cash used in investing activities (2,927) (2,526)
Cash flows from financing activities    
Payments of deferred offering costs for registration statement (164) 0
Proceeds from shares issued in connection with employee stock purchase plan 680 1,121
Shares repurchased for tax withholdings on vesting of restricted stock (486) 0
Debt issuance costs (206) 0
Proceeds from short-term payable financing 3,303 0
Payments on short-term payable financing (3,722) 0
Net cash provided by (used in) financing activities (595) 1,121
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1,487 (277)
Net increase in cash, cash equivalents, and restricted cash 1,916 219
Cash, cash equivalents, and restricted cash at beginning of period 45,264 60,939
Cash, cash equivalents, and restricted cash at end of period 47,180 61,158
Supplemental disclosures of cash flow information    
Cash paid for income taxes, net of refunds 320 837
Cash paid for interest 2,406 3,226
Non-cash investing and financing activities    
Operating lease right-of-use assets obtained for lease liabilities 0 1,050
Purchases of property and equipment included in accounts payable and lease liabilities 5 110
Stock-based compensation capitalized as internal-use software 551 537
Issuance of warrants in connection with credit facility $ 0 $ 2,222