XML 79 R56.htm IDEA: XBRL DOCUMENT v3.22.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
INTANGIBLE ASSETS  
Summary of intangible assets

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2021

Measurement at cost

 

Goodwill

5,494,180

5,494,180

5,494,180

Brands

 

301,881

 

301,881

301,881

Other intangible assets(*)

 

8,511,674

3,228,118

(17,528)

11,722,264

 

(4,070,061)

5,849

(2,032,008)

(6,096,220)

5,626,044

TOTAL

 

14,307,735

3,228,118

(17,528)

17,518,325

 

(4,070,061)

5,849

(2,032,008)

(6,096,220)

11,422,105

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2020

Measurement at cost

 

Goodwill

5,483,173

11,007

5,494,180

5,494,180

Brands

 

301,881

 

301,881

301,881

Other intangible assets(*)

 

5,907,675

2,625,549

(21,550)

8,511,674

 

(2,757,855)

(106)

(1,312,100)

(4,070,061)

4,441,613

TOTAL

 

11,692,729

 

2,636,556

 

 

(21,550)

 

14,307,735

 

(2,757,855)

 

(106)

 

 

(1,312,100)

 

(4,070,061)

 

10,237,674

(*)mainly include systems and programs.

Summary of goodwill by cash generating units

    

12/31/2021

    

12/31/2020

Supervielle Seguros S.A.

14,620

 

14,620

IUDÚ Compañia Financiera S.A

368,254

 

368,254

Banco Regional de Cuyo S.A.

76,654

 

76,654

InvertirOnline S.A.U. / InvertirOnline.Com Argentina S.A.U.(renamed as “Portal Integral de Inversiones S.A.U.” with registration pending)

2,786,446

 

2,786,446

Micro Lending S.A.U.

2,193,965

 

2,193,965

Others

54,241

 

54,241

TOTAL

5,494,180

 

5,494,180

Summary of assumptions used in goodwill impairment test

Real

Forecast

Forecast

Forecast

Forecast

Forecast

 

    

2021

    

2022

    

2023

    

2024

    

2025

    

2026

 

Inflation (end of period)

 

46.7

%  

45.9

%  

39.9

%  

56.7

%  

47.5

%  

47.5

%

Inflation (average)

 

47.3

%  

44.4

%  

41.6

%  

51.1

%  

49.5

%  

47.5

%

Cost of funding (average)

 

39.2

%  

41.9

%  

40.8

%  

49.0

%  

45.2

%  

45.2

%

Loan’s interest rate (average)

 

55.8

%  

58.8

%  

65.4

%  

63.2

%  

61.7

%  

61.7

%